| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,206,000 |
| Player Payroll | $9,501,000 |
| Current Budget | $15,200,000 |
| Projected Balance | -$546,852 |
| | |
| Average Player Salary | $333,400 |
| League Average Salary | $281,970 |
| | |
| Highest Paid Players: | |
| 1) Dillon Anthony | $2,760,000 |
| 2) Tae-gyoon Moon | $1,750,000 |
| 3) Jonathan King | $1,400,000 |
| 4) Jim Wermter | $1,300,000 |
| 5) Uz Glaser | $292,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,086,211 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $190,124 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,912,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,190,124 |
| Total Expenses | $3,912,000 |
| BALANCE | $14,364,335 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,158,935 |
| Attendance per Game | 26,339 |
| Starting Balance | $5,581,684 |
| | |
| Gate Revenue | $660,107 |
| Season Ticket Revenue | $498,828 |
| Playoff Revenue | $223,067 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,930,111 |
| Staff Expenses | $1,329,499 |
| Other Expenses | $5,617,865 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,382,002 |
| Total Expenses | $16,877,475 |
| BALANCE | $4,086,211 |
|
