| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,772,000 |
| Player Payroll | $10,198,000 |
| Current Budget | $15,200,000 |
| Projected Balance | -$4,051,452 |
| | |
| Average Player Salary | $320,000 |
| League Average Salary | $281,970 |
| | |
| Highest Paid Players: | |
| 1) Joaquin Alvarez | $3,500,000 |
| 2) Kengo Miyake | $1,800,000 |
| 3) David Gandarilla | $1,420,000 |
| 4) Ozzie Reyes | $1,380,000 |
| 5) Tom Abraham | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,810,123 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $224,356 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,500,000 |
| | |
| Misc Expenses | $1 |
| | |
| Total Revenue | $14,224,356 |
| Total Expenses | $6,500,000 |
| BALANCE | $12,534,480 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,142,053 |
| Attendance per Game | 25,956 |
| Starting Balance | $8,652,569 |
| | |
| Gate Revenue | $571,021 |
| Season Ticket Revenue | $571,032 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,967,955 |
| Staff Expenses | $1,912,000 |
| Other Expenses | $8,254,545 |
| | |
| Misc Expenses | $150,001 |
| | |
| Total Revenue | $15,142,053 |
| Total Expenses | $19,134,500 |
| BALANCE | $4,810,123 |
|
