| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $65,925 |
| Player Payroll | $65,060 |
| Current Budget | $210,000 |
| Projected Balance | $124,911 |
| | |
| Average Player Salary | $4,505 |
| League Average Salary | $10,369 |
| | |
| Highest Paid Players: | |
| 1) Jesse Snow | $13,800 |
| 2) Brian Green | $9,400 |
| 3) Tyler Thomas | $7,800 |
| 4) Malcolm Alexander | $5,300 |
| 5) Kyle Sylvester | $4,480 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$124,780 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $82,026 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $112,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $147,026 |
| Total Expenses | $112,000 |
| BALANCE | -$89,754 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $83,388 |
| Season Ticket Revenue | $76,912 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500 |
| Merchandising Revenue | $13,596 |
| Other Revenue | $0 |
| | |
| Player Expenses | $211,576 |
| Staff Expenses | $0 |
| Other Expenses | $114,600 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $201,396 |
| Total Expenses | $326,176 |
| BALANCE | -$124,780 |
|
