| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $152,955 |
| Player Payroll | $316,440 |
| Current Budget | $430,000 |
| Projected Balance | $56,872 |
| | |
| Average Player Salary | $15,996 |
| League Average Salary | $10,369 |
| | |
| Highest Paid Players: | |
| 1) Pete Marquardt | $40,200 |
| 2) Jason Whitfield | $31,200 |
| 3) Miguel Vazquez | $27,400 |
| 4) Colin Mueller | $23,200 |
| 5) Austin Holecek | $22,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $284,417 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $148,144 |
| Playoff Revenue | $0 |
| Media Revenue | $420,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $267,010 |
| | |
| Misc Expenses | -$5,880 |
| | |
| Total Revenue | $568,144 |
| Total Expenses | $267,010 |
| BALANCE | $579,671 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 237,259 |
| Attendance per Game | 2,929 |
| Starting Balance | $392,368 |
| | |
| Gate Revenue | $159,859 |
| Season Ticket Revenue | $156,744 |
| Playoff Revenue | $84,865 |
| Media Revenue | $95,000 |
| Merchandising Revenue | $16,502 |
| Other Revenue | $0 |
| | |
| Player Expenses | $405,519 |
| Staff Expenses | $105,982 |
| Other Expenses | $163,940 |
| | |
| Misc Expenses | $54,520 |
| | |
| Total Revenue | $512,970 |
| Total Expenses | $675,441 |
| BALANCE | $284,417 |
|
