| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $100,525 |
| Player Payroll | $100,680 |
| Current Budget | $240,000 |
| Projected Balance | $34,131 |
| | |
| Average Player Salary | $6,342 |
| League Average Salary | $10,369 |
| | |
| Highest Paid Players: | |
| 1) Greg Collopy | $18,400 |
| 2) Dan Garner | $16,800 |
| 3) Mike Greene | $15,400 |
| 4) Matt Brown | $7,000 |
| 5) Zach White | $4,100 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$25,555 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $114,282 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $114,000 |
| | |
| Misc Expenses | -$460 |
| | |
| Total Revenue | $189,282 |
| Total Expenses | $114,000 |
| BALANCE | $49,267 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 187,716 |
| Attendance per Game | 2,317 |
| Starting Balance | $26,531 |
| | |
| Gate Revenue | $66,720 |
| Season Ticket Revenue | $123,816 |
| Playoff Revenue | $0 |
| Media Revenue | $35,000 |
| Merchandising Revenue | $14,198 |
| Other Revenue | $0 |
| | |
| Player Expenses | $167,387 |
| Staff Expenses | $75,526 |
| Other Expenses | $58,907 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $239,734 |
| Total Expenses | $301,820 |
| BALANCE | -$25,555 |
|
