| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,469,500 |
| Player Payroll | $4,782,000 |
| Current Budget | $14,800,000 |
| Projected Balance | -$1,380,740 |
| | |
| Average Player Salary | $175,806 |
| League Average Salary | $281,970 |
| | |
| Highest Paid Players: | |
| 1) Kamar Jackson | $1,300,000 |
| 2) Gustavo Hernandez | $1,250,000 |
| 3) Firdyiwek Benzai | $100,000 |
| 4) Bill Braden | $100,000 |
| 5) Aaron Branch | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,712,290 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $167,068 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,167,068 |
| Total Expenses | $5,000,000 |
| BALANCE | $11,879,358 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 789,774 |
| Attendance per Game | 17,949 |
| Starting Balance | $698,263 |
| | |
| Gate Revenue | $356,506 |
| Season Ticket Revenue | $433,268 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,863,655 |
| Staff Expenses | $1,368,000 |
| Other Expenses | $6,294,092 |
| | |
| Misc Expenses | -$250,000 |
| | |
| Total Revenue | $14,789,774 |
| Total Expenses | $12,525,747 |
| BALANCE | $2,712,290 |
|
