SEMI-PRO BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2015
BNN Index | SPBC | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 Vacaville Steelheads $332,660
2 Mexico City Aztecas $316,440
3 Sherbrooke Canadians $296,460
4 Las Vegas Rollers $284,080
5 Southern California Empires $280,960
6 Newark Eagles $243,580
7 Vancouver Grizzlies $179,680
8 Albany Senators $152,600
9 Edmonton Drillers $150,900
10 Saskatoon Moose $124,320
11 Allentown Fleetwings $114,020
12 Ottawa Capitals $113,640
13 Quebec City Admirals $111,165
14 Calgary Caracals $108,300
15 Hamilton Tigers $105,165
16 Green Bay Braves $100,680
17 Winnipeg Buffaloes $79,745
18 Detroit Chargers $79,445
19 New York Knights $65,060
20 D.C. Potomacs $36,865
Rank Team Attendance
1 Vacaville Steelheads 259,171
2 Sherbrooke Canadians 244,852
3 Mexico City Aztecas 237,259
4 Newark Eagles 235,261
5 Vancouver Grizzlies 228,481
6 Las Vegas Rollers 215,636
7 Detroit Chargers 194,240
8 Green Bay Braves 187,716
9 Southern California Empires 187,378
10 Allentown Fleetwings 183,146
11 Saskatoon Moose 181,033
12 Hamilton Tigers 179,815
13 Edmonton Drillers 175,198
14 Quebec City Admirals 169,855
15 Ottawa Capitals 168,892
16 Albany Senators 167,524
17 Winnipeg Buffaloes 147,180
18 Calgary Caracals 145,371
19 New York Knights 0
20 D.C. Potomacs 0
Rank Team Gate Revenue
1 Vacaville Steelheads $164,212
2 Mexico City Aztecas $159,859
3 Sherbrooke Canadians $149,736
4 Newark Eagles $148,283
5 D.C. Potomacs $115,949
6 Southern California Empires $115,568
7 Vancouver Grizzlies $113,898
8 Detroit Chargers $99,508
9 Saskatoon Moose $90,675
10 Edmonton Drillers $90,661
11 Las Vegas Rollers $88,397
12 Ottawa Capitals $85,690
13 Quebec City Admirals $83,475
14 New York Knights $83,388
15 Allentown Fleetwings $83,057
16 Hamilton Tigers $81,117
17 Albany Senators $77,010
18 Green Bay Braves $66,720
19 Winnipeg Buffaloes $57,157
20 Calgary Caracals $56,621
Rank Team Season Tickets
1 Vacaville Steelheads $158,556
2 Mexico City Aztecas $156,744
3 Las Vegas Rollers $134,772
4 Southern California Empires $130,649
5 Sherbrooke Canadians $125,617
6 Green Bay Braves $123,816
7 Vancouver Grizzlies $123,156
8 Newark Eagles $114,451
9 Hamilton Tigers $114,224
10 Allentown Fleetwings $99,968
11 Quebec City Admirals $90,992
12 Saskatoon Moose $90,213
13 Albany Senators $88,252
14 Detroit Chargers $86,347
15 Calgary Caracals $85,291
16 Winnipeg Buffaloes $80,133
17 Ottawa Capitals $77,500
18 New York Knights $76,912
19 Edmonton Drillers $76,326
20 D.C. Potomacs $74,131
Rank Team Media Revenue
1 Mexico City Aztecas $95,000
2 Southern California Empires $95,000
3 Vacaville Steelheads $72,500
4 Newark Eagles $65,000
5 Hamilton Tigers $65,000
6 Quebec City Admirals $50,000
7 Ottawa Capitals $50,000
8 Vancouver Grizzlies $42,500
9 Calgary Caracals $42,500
10 Albany Senators $35,000
11 Sherbrooke Canadians $35,000
12 Winnipeg Buffaloes $35,000
13 Green Bay Braves $35,000
14 Las Vegas Rollers $35,000
15 Edmonton Drillers $35,000
16 D.C. Potomacs $27,500
17 Saskatoon Moose $27,500
18 New York Knights $27,500
19 Detroit Chargers $27,500
20 Allentown Fleetwings $27,500
Rank Team Merchandising
1 Mexico City Aztecas $16,502
2 Vacaville Steelheads $16,024
3 Las Vegas Rollers $15,146
4 Southern California Empires $14,675
5 Vancouver Grizzlies $14,388
6 Green Bay Braves $14,198
7 New York Knights $13,596
8 Sherbrooke Canadians $13,518
9 Newark Eagles $13,244
10 Hamilton Tigers $13,156
11 Allentown Fleetwings $11,958
12 Quebec City Admirals $11,919
13 D.C. Potomacs $11,792
14 Saskatoon Moose $11,220
15 Detroit Chargers $11,056
16 Albany Senators $11,000
17 Calgary Caracals $10,664
18 Winnipeg Buffaloes $10,588
19 Edmonton Drillers $10,268
20 Ottawa Capitals $10,156
Rank Team Total Revenue
1 Vacaville Steelheads $587,364
2 Sherbrooke Canadians $522,284
3 Mexico City Aztecas $512,970
4 Newark Eagles $403,502
5 Southern California Empires $355,892
6 Vancouver Grizzlies $293,942
7 Hamilton Tigers $273,497
8 Las Vegas Rollers $273,315
9 Green Bay Braves $239,734
10 Quebec City Admirals $236,386
11 D.C. Potomacs $229,372
12 Detroit Chargers $224,411
13 Ottawa Capitals $223,346
14 Allentown Fleetwings $222,483
15 Saskatoon Moose $219,608
16 Edmonton Drillers $212,255
17 Albany Senators $211,262
18 New York Knights $201,396
19 Calgary Caracals $195,076
20 Winnipeg Buffaloes $182,878
Rank Team Total Expenses
1 Mexico City Aztecas $675,441
2 Vacaville Steelheads $576,400
3 Southern California Empires $541,420
4 Vancouver Grizzlies $498,137
5 Sherbrooke Canadians $497,914
6 Newark Eagles $451,835
7 Las Vegas Rollers $435,401
8 New York Knights $326,176
9 D.C. Potomacs $320,885
10 Hamilton Tigers $313,511
11 Edmonton Drillers $302,094
12 Green Bay Braves $301,820
13 Quebec City Admirals $297,780
14 Allentown Fleetwings $293,620
15 Calgary Caracals $272,272
16 Winnipeg Buffaloes $260,536
17 Ottawa Capitals $258,146
18 Saskatoon Moose $250,036
19 Albany Senators $235,515
20 Detroit Chargers $170,811
Rank Team Current Budget
1 Mexico City Aztecas $430,000
2 Vacaville Steelheads $412,000
3 Southern California Empires $356,000
4 Newark Eagles $342,000
5 Sherbrooke Canadians $324,000
6 Vancouver Grizzlies $294,000
7 Las Vegas Rollers $274,000
8 Hamilton Tigers $274,000
9 Green Bay Braves $240,000
10 Quebec City Admirals $238,000
11 D.C. Potomacs $230,000
12 Detroit Chargers $226,000
13 Ottawa Capitals $224,000
14 Allentown Fleetwings $224,000
15 Saskatoon Moose $220,000
16 Edmonton Drillers $214,000
17 Albany Senators $212,000
18 New York Knights $210,000
19 Calgary Caracals $196,000
20 Winnipeg Buffaloes $184,000
Rank Player Team Salary  
1 Tim Wharton Las Vegas $42,800  
2 Hector Cancio Las Vegas $42,600  
3 Pete Marquardt Mexico City $40,200  
4 Jared Marsh Calgary $38,600  
5 John Love Southern California $37,200  
6 Manny Orellana Vacaville $35,400  
7 Tim Murray Vancouver $34,600  
8 Mike Leland Vacaville $34,400  
9 Brad Compton Sherbrooke $33,800  
10 Jose Bernal Vancouver $33,600  
11 Jesse Lovecchio Sherbrooke $32,800  
12 Jason Whitfield Mexico City $31,200  
13 Zach Hoelzer Newark $30,200  
14 Ricky Mayhall Las Vegas $29,800  
15 Gabe Nelson Saskatoon $29,400  
16 Paul Sehl Newark $28,800  
17 Ryan Burns Sherbrooke $28,400  
18 Aaron Cotton Southern California $28,400  
19 Miguel Vazquez Mexico City $27,400  
20 Chris Ring Sherbrooke $27,200  
21 Corey Williams Vacaville $26,600  
22 Malachi Thompson Edmonton $26,400  
23 Nick Melton Las Vegas $25,000  
24 Chad Yates Saskatoon $25,000  
25 Bobby Cournoyer Newark $24,600  
ALBANY SENATORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$118,710
Player Payroll$152,600
Current Budget$212,000
Projected Balance-$51,505
  
Average Player Salary$8,624
League Average Salary$10,369
  
Highest Paid Players: 
 1) Kevin Houston$22,000
 2) Jayden Nobles$15,600
 3) Keith Higdon$14,600
 4) James Ogletree$14,400
 5) David Brown$13,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$15,224
  
Gate Revenue$0
Season Ticket Revenue$76,806
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$100,000
  
Misc Expenses$0
  
Total Revenue$146,806
Total Expenses$100,000
BALANCE$62,030
LAST SEASON OVERVIEW
Attendance167,524
Attendance per Game2,068
Starting Balance-$12,243
  
Gate Revenue$77,010
Season Ticket Revenue$88,252
Playoff Revenue$0
Media Revenue$35,000
Merchandising Revenue$11,000
Other Revenue$0
  
Player Expenses$147,065
Staff Expenses$57,132
Other Expenses$31,318
  
Misc Expenses$51,720
  
Total Revenue$211,262
Total Expenses$235,515
BALANCE$15,224
ALLENTOWN FLEETWINGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$124,890
Player Payroll$114,020
Current Budget$224,000
Projected Balance-$43,885
  
Average Player Salary$7,200
League Average Salary$10,369
  
Highest Paid Players: 
 1) D.J. Pelfrey$16,200
 2) Allen Alexander$14,800
 3) Khalil Coleman$13,600
 4) Jonathan Arnieri$13,400
 5) Tyler Sisson$10,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$6,848
  
Gate Revenue$0
Season Ticket Revenue$86,427
Playoff Revenue$0
Media Revenue$60,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$132,200
  
Misc Expenses$1,980
  
Total Revenue$146,427
Total Expenses$132,200
BALANCE$23,055
LAST SEASON OVERVIEW
Attendance183,146
Attendance per Game2,261
Starting Balance$30,265
  
Gate Revenue$83,057
Season Ticket Revenue$99,968
Playoff Revenue$0
Media Revenue$27,500
Merchandising Revenue$11,958
Other Revenue$0
  
Player Expenses$163,463
Staff Expenses$72,012
Other Expenses$58,145
  
Misc Expenses$47,720
  
Total Revenue$222,483
Total Expenses$293,620
BALANCE$6,848
CALGARY CARACALS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$123,880
Player Payroll$108,300
Current Budget$196,000
Projected Balance-$37,909
  
Average Player Salary$8,261
League Average Salary$10,369
  
Highest Paid Players: 
 1) Jared Marsh$38,600
 2) Tim Martin$19,200
 3) Cody Dimoff$16,400
 4) Josh Goddard$15,400
 5) Bill Salden$13,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$12,200
  
Gate Revenue$0
Season Ticket Revenue$66,702
Playoff Revenue$0
Media Revenue$85,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$100,000
  
Misc Expenses$0
  
Total Revenue$151,702
Total Expenses$100,000
BALANCE$39,502
LAST SEASON OVERVIEW
Attendance145,371
Attendance per Game1,795
Starting Balance$10,496
  
Gate Revenue$56,621
Season Ticket Revenue$85,291
Playoff Revenue$0
Media Revenue$42,500
Merchandising Revenue$10,664
Other Revenue$0
  
Player Expenses$136,314
Staff Expenses$99,099
Other Expenses$36,859
  
Misc Expenses$54,500
  
Total Revenue$195,076
Total Expenses$272,272
BALANCE-$12,200
D.C. POTOMACS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$79,585
Player Payroll$36,865
Current Budget$230,000
Projected Balance$123,422
  
Average Player Salary$2,225
League Average Salary$10,369
  
Highest Paid Players: 
 1) Bang-xao Chi$4,860
 2) R.J. Jeoffrey$4,760
 3) Kenny Sullivan$4,440
 4) Jose Alferez$2,340
 5) Billy Sullivan$1,960
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance-$91,513
  
Gate Revenue$0
Season Ticket Revenue$68,353
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$148,740
  
Misc Expenses$0
  
Total Revenue$133,353
Total Expenses$148,740
BALANCE-$106,900
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$115,949
Season Ticket Revenue$74,131
Playoff Revenue$0
Media Revenue$27,500
Merchandising Revenue$11,792
Other Revenue$0
  
Player Expenses$206,285
Staff Expenses$0
Other Expenses$114,600
  
Misc Expenses$0
  
Total Revenue$229,372
Total Expenses$320,885
BALANCE-$91,513
DETROIT CHARGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$125,705
Player Payroll$79,445
Current Budget$226,000
Projected Balance$1,402
  
Average Player Salary$5,091
League Average Salary$10,369
  
Highest Paid Players: 
 1) Dennis Johnson$13,400
 2) Brad McKinnon$13,000
 3) Dan McDaniels$10,000
 4) Bryan Mickelson$8,600
 5) Matt Frierson$6,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$5,922
  
Gate Revenue$0
Season Ticket Revenue$73,313
Playoff Revenue$0
Media Revenue$60,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$100,000
  
Misc Expenses$1,500
  
Total Revenue$133,313
Total Expenses$100,000
BALANCE$40,735
LAST SEASON OVERVIEW
Attendance194,240
Attendance per Game2,398
Starting Balance-$68,778
  
Gate Revenue$99,508
Season Ticket Revenue$86,347
Playoff Revenue$0
Media Revenue$27,500
Merchandising Revenue$11,056
Other Revenue$0
  
Player Expenses$66,119
Staff Expenses$85,862
Other Expenses$18,830
  
Misc Expenses$21,100
  
Total Revenue$224,411
Total Expenses$170,811
BALANCE$5,922
EDMONTON DRILLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$131,465
Player Payroll$150,900
Current Budget$214,000
Projected Balance-$64,970
  
Average Player Salary$8,994
League Average Salary$10,369
  
Highest Paid Players: 
 1) Malachi Thompson$26,400
 2) Mike Simpson$24,400
 3) Jeff Jones$15,600
 4) Justin Schlemmer$14,600
 5) Jonathan Santiago$14,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,714
  
Gate Revenue$0
Season Ticket Revenue$70,709
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$100,000
  
Misc Expenses$0
  
Total Revenue$140,709
Total Expenses$100,000
BALANCE$42,423
LAST SEASON OVERVIEW
Attendance175,198
Attendance per Game2,163
Starting Balance$41,953
  
Gate Revenue$90,661
Season Ticket Revenue$76,326
Playoff Revenue$0
Media Revenue$35,000
Merchandising Revenue$10,268
Other Revenue$0
  
Player Expenses$158,262
Staff Expenses$86,442
Other Expenses$57,390
  
Misc Expenses$49,600
  
Total Revenue$212,255
Total Expenses$302,094
BALANCE$1,714
GREEN BAY BRAVES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$100,525
Player Payroll$100,680
Current Budget$240,000
Projected Balance$34,131
  
Average Player Salary$6,342
League Average Salary$10,369
  
Highest Paid Players: 
 1) Greg Collopy$18,400
 2) Dan Garner$16,800
 3) Mike Greene$15,400
 4) Matt Brown$7,000
 5) Zach White$4,100
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$25,555
  
Gate Revenue$0
Season Ticket Revenue$114,282
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$114,000
  
Misc Expenses-$460
  
Total Revenue$189,282
Total Expenses$114,000
BALANCE$49,267
LAST SEASON OVERVIEW
Attendance187,716
Attendance per Game2,317
Starting Balance$26,531
  
Gate Revenue$66,720
Season Ticket Revenue$123,816
Playoff Revenue$0
Media Revenue$35,000
Merchandising Revenue$14,198
Other Revenue$0
  
Player Expenses$167,387
Staff Expenses$75,526
Other Expenses$58,907
  
Misc Expenses$10,000
  
Total Revenue$239,734
Total Expenses$301,820
BALANCE-$25,555
HAMILTON TIGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$122,875
Player Payroll$105,165
Current Budget$274,000
Projected Balance$39,024
  
Average Player Salary$6,533
League Average Salary$10,369
  
Highest Paid Players: 
 1) Kyle Bates$14,800
 2) Matt Upshaw$14,200
 3) Kevin Cross$10,800
 4) Dave Bracey$8,500
 5) Rafael Tobar$8,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$4,158
  
Gate Revenue$0
Season Ticket Revenue$102,462
Playoff Revenue$0
Media Revenue$140,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$125,000
  
Misc Expenses-$1,500
  
Total Revenue$242,462
Total Expenses$125,000
BALANCE$111,804
LAST SEASON OVERVIEW
Attendance179,815
Attendance per Game2,220
Starting Balance$12,406
  
Gate Revenue$81,117
Season Ticket Revenue$114,224
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$13,156
Other Revenue$0
  
Player Expenses$157,573
Staff Expenses$108,727
Other Expenses$47,211
  
Misc Expenses$23,450
  
Total Revenue$273,497
Total Expenses$313,511
BALANCE-$4,158
LAS VEGAS ROLLERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$113,080
Player Payroll$284,080
Current Budget$274,000
Projected Balance-$116,721
  
Average Player Salary$14,963
League Average Salary$10,369
  
Highest Paid Players: 
 1) Tim Wharton$42,800
 2) Hector Cancio$42,600
 3) Ricky Mayhall$29,800
 4) Nick Melton$25,000
 5) Kevin Crawford$24,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$43,729
  
Gate Revenue$0
Season Ticket Revenue$124,831
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$131,500
  
Misc Expenses$0
  
Total Revenue$204,831
Total Expenses$131,500
BALANCE$117,060
LAST SEASON OVERVIEW
Attendance215,636
Attendance per Game2,662
Starting Balance$41,655
  
Gate Revenue$88,397
Season Ticket Revenue$134,772
Playoff Revenue$0
Media Revenue$35,000
Merchandising Revenue$15,146
Other Revenue$0
  
Player Expenses$300,789
Staff Expenses$67,129
Other Expenses$67,483
  
Misc Expenses$164,160
  
Total Revenue$273,315
Total Expenses$435,401
BALANCE$43,729
MEXICO CITY AZTECAS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$152,955
Player Payroll$316,440
Current Budget$430,000
Projected Balance$56,872
  
Average Player Salary$15,996
League Average Salary$10,369
  
Highest Paid Players: 
 1) Pete Marquardt$40,200
 2) Jason Whitfield$31,200
 3) Miguel Vazquez$27,400
 4) Colin Mueller$23,200
 5) Austin Holecek$22,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$284,417
  
Gate Revenue$0
Season Ticket Revenue$148,144
Playoff Revenue$0
Media Revenue$420,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$267,010
  
Misc Expenses-$5,880
  
Total Revenue$568,144
Total Expenses$267,010
BALANCE$579,671
LAST SEASON OVERVIEW
Attendance237,259
Attendance per Game2,929
Starting Balance$392,368
  
Gate Revenue$159,859
Season Ticket Revenue$156,744
Playoff Revenue$84,865
Media Revenue$95,000
Merchandising Revenue$16,502
Other Revenue$0
  
Player Expenses$405,519
Staff Expenses$105,982
Other Expenses$163,940
  
Misc Expenses$54,520
  
Total Revenue$512,970
Total Expenses$675,441
BALANCE$284,417
NEW YORK KNIGHTS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$65,925
Player Payroll$65,060
Current Budget$210,000
Projected Balance$124,911
  
Average Player Salary$4,505
League Average Salary$10,369
  
Highest Paid Players: 
 1) Jesse Snow$13,800
 2) Brian Green$9,400
 3) Tyler Thomas$7,800
 4) Malcolm Alexander$5,300
 5) Kyle Sylvester$4,480
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance-$124,780
  
Gate Revenue$0
Season Ticket Revenue$82,026
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$112,000
  
Misc Expenses$0
  
Total Revenue$147,026
Total Expenses$112,000
BALANCE-$89,754
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$83,388
Season Ticket Revenue$76,912
Playoff Revenue$0
Media Revenue$27,500
Merchandising Revenue$13,596
Other Revenue$0
  
Player Expenses$211,576
Staff Expenses$0
Other Expenses$114,600
  
Misc Expenses$0
  
Total Revenue$201,396
Total Expenses$326,176
BALANCE-$124,780
NEWARK EAGLES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$123,465
Player Payroll$243,580
Current Budget$342,000
Projected Balance-$47,127
  
Average Player Salary$13,254
League Average Salary$10,369
  
Highest Paid Players: 
 1) Zach Hoelzer$30,200
 2) Paul Sehl$28,800
 3) Bobby Cournoyer$24,600
 4) David Enger$22,000
 5) Joseph Pavlish$19,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$87,033
  
Gate Revenue$0
Season Ticket Revenue$112,980
Playoff Revenue$0
Media Revenue$140,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$153,000
  
Misc Expenses$0
  
Total Revenue$252,980
Total Expenses$153,000
BALANCE$187,013
LAST SEASON OVERVIEW
Attendance235,261
Attendance per Game2,904
Starting Balance$73,086
  
Gate Revenue$148,283
Season Ticket Revenue$114,451
Playoff Revenue$62,524
Media Revenue$65,000
Merchandising Revenue$13,244
Other Revenue$0
  
Player Expenses$319,736
Staff Expenses$90,942
Other Expenses$41,157
  
Misc Expenses$62,280
  
Total Revenue$403,502
Total Expenses$451,835
BALANCE$87,033
OTTAWA CAPITALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$114,270
Player Payroll$113,640
Current Budget$224,000
Projected Balance$426
  
Average Player Salary$9,394
League Average Salary$10,369
  
Highest Paid Players: 
 1) Eric Streeper$22,200
 2) Corey Williams$19,400
 3) Morgan Hawkey$16,000
 4) Mike Pedersen$16,000
 5) J.D. Blank$15,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$980
  
Gate Revenue$0
Season Ticket Revenue$68,963
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$100,000
  
Misc Expenses$3,220
  
Total Revenue$168,963
Total Expenses$100,000
BALANCE$71,203
LAST SEASON OVERVIEW
Attendance168,892
Attendance per Game2,085
Starting Balance-$15,250
  
Gate Revenue$85,690
Season Ticket Revenue$77,500
Playoff Revenue$0
Media Revenue$50,000
Merchandising Revenue$10,156
Other Revenue$0
  
Player Expenses$142,370
Staff Expenses$95,121
Other Expenses$20,655
  
Misc Expenses$49,070
  
Total Revenue$223,346
Total Expenses$258,146
BALANCE-$980
QUEBEC CITY ADMIRALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$105,705
Player Payroll$111,165
Current Budget$238,000
Projected Balance$4,279
  
Average Player Salary$6,862
League Average Salary$10,369
  
Highest Paid Players: 
 1) Branden Smith$17,400
 2) Craig Wells$16,600
 3) George Pickens$14,800
 4) Mike Smith$9,200
 5) Brandon Jackson$7,100
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$6,015
  
Gate Revenue$0
Season Ticket Revenue$85,541
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$112,400
  
Misc Expenses$0
  
Total Revenue$195,541
Total Expenses$112,400
BALANCE$89,156
LAST SEASON OVERVIEW
Attendance169,855
Attendance per Game2,097
Starting Balance-$18,431
  
Gate Revenue$83,475
Season Ticket Revenue$90,992
Playoff Revenue$0
Media Revenue$50,000
Merchandising Revenue$11,919
Other Revenue$0
  
Player Expenses$144,537
Staff Expenses$92,590
Other Expenses$60,653
  
Misc Expenses$85,840
  
Total Revenue$236,386
Total Expenses$297,780
BALANCE$6,015
SASKATOON MOOSE
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$129,305
Player Payroll$124,320
Current Budget$220,000
Projected Balance-$40,338
  
Average Player Salary$10,789
League Average Salary$10,369
  
Highest Paid Players: 
 1) Gabe Nelson$29,400
 2) Chad Yates$25,000
 3) Zulfugar Tusishvili$20,000
 4) Omari Lewis$15,000
 5) Rich Kelly$12,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$5,085
  
Gate Revenue$0
Season Ticket Revenue$83,673
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$100,000
  
Misc Expenses$5,880
  
Total Revenue$138,673
Total Expenses$100,000
BALANCE$49,638
LAST SEASON OVERVIEW
Attendance181,033
Attendance per Game2,235
Starting Balance-$167
  
Gate Revenue$90,675
Season Ticket Revenue$90,213
Playoff Revenue$0
Media Revenue$27,500
Merchandising Revenue$11,220
Other Revenue$0
  
Player Expenses$121,896
Staff Expenses$105,820
Other Expenses$22,320
  
Misc Expenses$35,680
  
Total Revenue$219,608
Total Expenses$250,036
BALANCE$5,085
SHERBROOKE CANADIANS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$99,520
Player Payroll$296,460
Current Budget$324,000
Projected Balance-$140,915
  
Average Player Salary$13,789
League Average Salary$10,369
  
Highest Paid Players: 
 1) Brad Compton$33,800
 2) Jesse Lovecchio$32,800
 3) Ryan Burns$28,400
 4) Chris Ring$27,200
 5) Willie Alvarez$23,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$461,306
  
Gate Revenue$0
Season Ticket Revenue$120,443
Playoff Revenue$0
Media Revenue$85,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$209,500
  
Misc Expenses-$2,760
  
Total Revenue$205,443
Total Expenses$209,500
BALANCE$454,489
LAST SEASON OVERVIEW
Attendance244,852
Attendance per Game3,023
Starting Balance$288,456
  
Gate Revenue$149,736
Season Ticket Revenue$125,617
Playoff Revenue$198,413
Media Revenue$35,000
Merchandising Revenue$13,518
Other Revenue$0
  
Player Expenses$350,380
Staff Expenses$86,564
Other Expenses$60,970
  
Misc Expenses$148,480
  
Total Revenue$522,284
Total Expenses$497,914
BALANCE$461,306
SOUTHERN CALIFORNIA EMPIRES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$114,945
Player Payroll$280,960
Current Budget$356,000
Projected Balance-$56,629
  
Average Player Salary$15,331
League Average Salary$10,369
  
Highest Paid Players: 
 1) John Love$37,200
 2) Aaron Cotton$28,400
 3) Radi Barrett$22,800
 4) Ethan Hickson$22,800
 5) Fernando Gonzales$22,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$344,825
  
Gate Revenue$0
Season Ticket Revenue$120,420
Playoff Revenue$0
Media Revenue$370,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$350,230
  
Misc Expenses-$1,980
  
Total Revenue$490,420
Total Expenses$350,230
BALANCE$483,035
LAST SEASON OVERVIEW
Attendance187,378
Attendance per Game2,313
Starting Balance$216,453
  
Gate Revenue$115,568
Season Ticket Revenue$130,649
Playoff Revenue$0
Media Revenue$95,000
Merchandising Revenue$14,675
Other Revenue$0
  
Player Expenses$373,136
Staff Expenses$84,670
Other Expenses$83,614
  
Misc Expenses$313,900
  
Total Revenue$355,892
Total Expenses$541,420
BALANCE$344,825
VACAVILLE STEELHEADS
GENERAL INFORMATION
Team FocusBuild a Dynasty!
Staff Payroll$103,960
Player Payroll$332,660
Current Budget$412,000
Projected Balance-$190,531
  
Average Player Salary$16,488
League Average Salary$10,369
  
Highest Paid Players: 
 1) Manny Orellana$35,400
 2) Mike Leland$34,400
 3) Corey Williams$26,600
 4) Brian Castetter$24,400
 5) Tony Barksdale$23,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$467,493
  
Gate Revenue$0
Season Ticket Revenue$159,254
Playoff Revenue$0
Media Revenue$170,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$359,510
  
Misc Expenses$0
  
Total Revenue$329,254
Total Expenses$359,510
BALANCE$437,237
LAST SEASON OVERVIEW
Attendance259,171
Attendance per Game3,200
Starting Balance$383,549
  
Gate Revenue$164,212
Season Ticket Revenue$158,556
Playoff Revenue$176,072
Media Revenue$72,500
Merchandising Revenue$16,024
Other Revenue$0
  
Player Expenses$378,465
Staff Expenses$84,267
Other Expenses$113,668
  
Misc Expenses$72,980
  
Total Revenue$587,364
Total Expenses$576,400
BALANCE$467,493
VANCOUVER GRIZZLIES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$153,445
Player Payroll$179,680
Current Budget$294,000
Projected Balance-$14,194
  
Average Player Salary$16,407
League Average Salary$10,369
  
Highest Paid Players: 
 1) Tim Murray$34,600
 2) Jose Bernal$33,600
 3) Manny Jimeno$23,400
 4) Kurt Lewis$18,600
 5) Ben Alley$17,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$21,681
  
Gate Revenue$0
Season Ticket Revenue$116,578
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$124,200
  
Misc Expenses$0
  
Total Revenue$216,578
Total Expenses$124,200
BALANCE$114,059
LAST SEASON OVERVIEW
Attendance228,481
Attendance per Game2,821
Starting Balance$65,876
  
Gate Revenue$113,898
Season Ticket Revenue$123,156
Playoff Revenue$0
Media Revenue$42,500
Merchandising Revenue$14,388
Other Revenue$0
  
Player Expenses$284,899
Staff Expenses$75,724
Other Expenses$137,514
  
Misc Expenses$160,000
  
Total Revenue$293,942
Total Expenses$498,137
BALANCE$21,681
WINNIPEG BUFFALOES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$148,020
Player Payroll$79,745
Current Budget$184,000
Projected Balance-$31,639
  
Average Player Salary$5,538
League Average Salary$10,369
  
Highest Paid Players: 
 1) Erik Steele$13,200
 2) Dan Wood$12,400
 3) Cody Cash$12,000
 4) Zack Robinson$6,500
 5) Andre Williams$3,960
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$5,176
  
Gate Revenue$0
Season Ticket Revenue$74,700
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$100,000
  
Misc Expenses$0
  
Total Revenue$144,700
Total Expenses$100,000
BALANCE$39,524
LAST SEASON OVERVIEW
Attendance147,180
Attendance per Game1,817
Starting Balance$42,482
  
Gate Revenue$57,157
Season Ticket Revenue$80,133
Playoff Revenue$0
Media Revenue$35,000
Merchandising Revenue$10,588
Other Revenue$0
  
Player Expenses$121,404
Staff Expenses$123,475
Other Expenses$15,657
  
Misc Expenses$30,000
  
Total Revenue$182,878
Total Expenses$260,536
BALANCE-$5,176
Friday, May 9th , 2025 - OOTP Baseball 26.3 Build 55