PROFESSIONAL BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2015
BNN Index | PBC | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 Denver Cutthroats $10,198,000
2 Washington Warriors $9,776,500
3 Atlanta Pilots $9,501,000
4 El Paso Diablos $9,462,500
5 St. Louis Lions $8,779,000
6 Las Vegas Aces $8,760,000
7 New York City Blues $8,535,000
8 Houston Mavericks $8,499,000
9 San Francisco Peanuts $8,263,500
10 Philadelphia Keystones $8,140,000
11 Tampa Bay Thunder $7,847,500
12 Los Angeles Knights $7,748,500
13 Detroit Motors $6,748,500
14 Miami Sun Sox $6,460,500
15 Toronto Titans $4,982,000
16 Dallas Texans $4,782,000
17 Boston Shamrocks $4,705,500
18 Chicago Union $3,568,500
Rank Team Attendance
1 El Paso Diablos 1,520,569
2 Washington Warriors 1,501,040
3 Houston Mavericks 1,399,569
4 Tampa Bay Thunder 1,338,191
5 New York City Blues 1,296,280
6 St. Louis Lions 1,243,001
7 Las Vegas Aces 1,228,461
8 Atlanta Pilots 1,158,935
9 Philadelphia Keystones 1,142,648
10 Denver Cutthroats 1,142,053
11 Boston Shamrocks 1,109,433
12 San Francisco Peanuts 1,096,883
13 Miami Sun Sox 986,353
14 Toronto Titans 861,433
15 Detroit Motors 854,198
16 Chicago Union 844,409
17 Dallas Texans 789,774
18 Los Angeles Knights 723,697
Rank Team Gate Revenue
1 El Paso Diablos $807,857
2 Washington Warriors $795,148
3 New York City Blues $739,152
4 Las Vegas Aces $719,425
5 Philadelphia Keystones $693,936
6 Atlanta Pilots $660,107
7 St. Louis Lions $628,541
8 San Francisco Peanuts $614,995
9 Tampa Bay Thunder $614,787
10 Houston Mavericks $603,565
11 Denver Cutthroats $571,021
12 Boston Shamrocks $531,097
13 Miami Sun Sox $502,221
14 Chicago Union $405,861
15 Detroit Motors $388,062
16 Dallas Texans $356,506
17 Toronto Titans $355,345
18 Los Angeles Knights $316,037
Rank Team Season Tickets
1 Houston Mavericks $796,004
2 Tampa Bay Thunder $723,404
3 El Paso Diablos $712,712
4 Washington Warriors $705,892
5 St. Louis Lions $614,460
6 Boston Shamrocks $578,336
7 Denver Cutthroats $571,032
8 New York City Blues $557,128
9 Las Vegas Aces $509,036
10 Toronto Titans $506,088
11 Atlanta Pilots $498,828
12 Miami Sun Sox $484,132
13 San Francisco Peanuts $481,888
14 Detroit Motors $466,136
15 Philadelphia Keystones $448,712
16 Chicago Union $438,548
17 Dallas Texans $433,268
18 Los Angeles Knights $407,660
Rank Team Media Revenue
1 Denver Cutthroats $14,000,000
2 Chicago Union $14,000,000
3 Boston Shamrocks $14,000,000
4 Toronto Titans $14,000,000
5 Philadelphia Keystones $14,000,000
6 Detroit Motors $14,000,000
7 Dallas Texans $14,000,000
8 St. Louis Lions $14,000,000
9 Atlanta Pilots $14,000,000
10 Miami Sun Sox $14,000,000
11 Tampa Bay Thunder $14,000,000
12 Washington Warriors $14,000,000
13 Los Angeles Knights $14,000,000
14 Las Vegas Aces $14,000,000
15 El Paso Diablos $14,000,000
16 San Francisco Peanuts $14,000,000
17 Houston Mavericks $14,000,000
18 New York City Blues $14,000,000
Rank Team Merchandising
1 Denver Cutthroats $0
2 Chicago Union $0
3 Boston Shamrocks $0
4 Toronto Titans $0
5 Philadelphia Keystones $0
6 Detroit Motors $0
7 Dallas Texans $0
8 St. Louis Lions $0
9 Atlanta Pilots $0
10 Miami Sun Sox $0
11 Tampa Bay Thunder $0
12 Washington Warriors $0
13 Los Angeles Knights $0
14 Las Vegas Aces $0
15 El Paso Diablos $0
16 San Francisco Peanuts $0
17 Houston Mavericks $0
18 New York City Blues $0
Rank Team Total Revenue
1 El Paso Diablos $15,857,383
2 Las Vegas Aces $15,743,887
3 Houston Mavericks $15,739,658
4 Washington Warriors $15,650,896
5 Atlanta Pilots $15,382,002
6 Tampa Bay Thunder $15,338,191
7 New York City Blues $15,296,280
8 Philadelphia Keystones $15,288,426
9 St. Louis Lions $15,243,001
10 Denver Cutthroats $15,142,053
11 Boston Shamrocks $15,109,433
12 San Francisco Peanuts $15,096,883
13 Miami Sun Sox $14,986,353
14 Toronto Titans $14,861,433
15 Detroit Motors $14,854,198
16 Chicago Union $14,844,409
17 Dallas Texans $14,789,774
18 Los Angeles Knights $14,723,697
Rank Team Total Expenses
1 Washington Warriors $20,124,516
2 Denver Cutthroats $19,134,500
3 Philadelphia Keystones $19,133,887
4 Boston Shamrocks $18,371,506
5 El Paso Diablos $16,895,993
6 Atlanta Pilots $16,877,475
7 Tampa Bay Thunder $16,695,474
8 St. Louis Lions $16,511,281
9 Toronto Titans $16,252,556
10 Los Angeles Knights $16,158,161
11 Detroit Motors $16,055,808
12 Miami Sun Sox $15,463,322
13 Las Vegas Aces $15,090,555
14 San Francisco Peanuts $14,409,799
15 Houston Mavericks $13,778,953
16 New York City Blues $13,697,958
17 Chicago Union $13,187,042
18 Dallas Texans $12,525,747
Rank Team Current Budget
1 El Paso Diablos $15,600,000
2 Washington Warriors $15,600,000
3 St. Louis Lions $15,400,000
4 New York City Blues $15,400,000
5 Las Vegas Aces $15,400,000
6 Tampa Bay Thunder $15,400,000
7 Houston Mavericks $15,400,000
8 Denver Cutthroats $15,200,000
9 Boston Shamrocks $15,200,000
10 Philadelphia Keystones $15,200,000
11 Atlanta Pilots $15,200,000
12 San Francisco Peanuts $15,200,000
13 Miami Sun Sox $15,000,000
14 Detroit Motors $14,900,000
15 Chicago Union $14,900,000
16 Toronto Titans $14,900,000
17 Los Angeles Knights $14,800,000
18 Dallas Texans $14,800,000
Rank Player Team Salary  
1 Ron Clous Washington $4,060,000  
2 Cortez Crus San Francisco $3,850,000  
3 Joaquin Alvarez Denver $3,500,000  
4 Wilfredo Maldonado Philadelphia $2,900,000  
5 John Hunter New York City $2,800,000  
6 Dillon Anthony Atlanta $2,760,000  
7 Adam Muhammad Las Vegas $2,680,000  
8 Gary Payer Philadelphia $2,600,000  
9 Ken Gibbons Miami $2,000,000  
10 Gil Lazo Detroit $2,000,000  
11 Sandy Rivas Detroit $2,000,000  
12 Ben Barger Toronto $1,920,000  
13 Kengo Miyake Denver $1,800,000  
14 Tae-gyoon Moon Atlanta $1,750,000  
15 Luke Dickerson Los Angeles $1,700,000  
16 Joe Higgins Los Angeles $1,700,000  
17 Jonathan Thornton El Paso $1,520,000  
18 Takanori Umeda El Paso $1,500,000  
19 Howie Park El Paso $1,460,000  
20 David Gandarilla Denver $1,420,000  
21 Jonathan King Atlanta $1,400,000  
22 Steve Rossi El Paso $1,400,000  
23 Ozzie Reyes Denver $1,380,000  
24 Curt Mattson Tampa Bay $1,340,000  
25 Chris Beveridge San Francisco $1,300,000  
ATLANTA PILOTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,206,000
Player Payroll$9,501,000
Current Budget$15,200,000
Projected Balance-$546,852
  
Average Player Salary$333,400
League Average Salary$281,970
  
Highest Paid Players: 
 1) Dillon Anthony$2,760,000
 2) Tae-gyoon Moon$1,750,000
 3) Jonathan King$1,400,000
 4) Jim Wermter$1,300,000
 5) Uz Glaser$292,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$4,086,211
  
Gate Revenue$0
Season Ticket Revenue$190,124
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,912,000
  
Misc Expenses$0
  
Total Revenue$14,190,124
Total Expenses$3,912,000
BALANCE$14,364,335
LAST SEASON OVERVIEW
Attendance1,158,935
Attendance per Game26,339
Starting Balance$5,581,684
  
Gate Revenue$660,107
Season Ticket Revenue$498,828
Playoff Revenue$223,067
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,930,111
Staff Expenses$1,329,499
Other Expenses$5,617,865
  
Misc Expenses$0
  
Total Revenue$15,382,002
Total Expenses$16,877,475
BALANCE$4,086,211
BOSTON SHAMROCKS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,176,500
Player Payroll$4,705,500
Current Budget$15,200,000
Projected Balance$5,165,008
  
Average Player Salary$188,929
League Average Salary$281,970
  
Highest Paid Players: 
 1) Josh Olson$1,300,000
 2) Chris Phillips$1,300,000
 3) Ryan Carden$190,000
 4) Chris Allen$100,000
 5) Don Belling$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,022,923
  
Gate Revenue$0
Season Ticket Revenue$236,280
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,272,000
  
Misc Expenses$0
  
Total Revenue$14,236,280
Total Expenses$3,272,000
BALANCE$11,987,203
LAST SEASON OVERVIEW
Attendance1,109,433
Attendance per Game25,214
Starting Balance$4,284,996
  
Gate Revenue$531,097
Season Ticket Revenue$578,336
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,338,084
Staff Expenses$1,230,602
Other Expenses$7,802,820
  
Misc Expenses$0
  
Total Revenue$15,109,433
Total Expenses$18,371,506
BALANCE$1,022,923
CHICAGO UNION
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,603,500
Player Payroll$3,568,500
Current Budget$14,900,000
Projected Balance$3,299,664
  
Average Player Salary$144,000
League Average Salary$281,970
  
Highest Paid Players: 
 1) Chad Hiscock$1,300,000
 2) Josh Edwards$220,000
 3) Justin Abbott$100,000
 4) Siaosi Adamu$100,000
 5) Jean-Sébastien Bellot$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$487,351
  
Gate Revenue$0
Season Ticket Revenue$190,564
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$5,490,000
  
Misc Expenses$0
  
Total Revenue$14,190,564
Total Expenses$5,490,000
BALANCE$8,213,213
LAST SEASON OVERVIEW
Attendance844,409
Attendance per Game19,191
Starting Balance-$2,144,718
  
Gate Revenue$405,861
Season Ticket Revenue$438,548
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$5,632,552
Staff Expenses$1,454,000
Other Expenses$6,100,490
  
Misc Expenses$0
  
Total Revenue$14,844,409
Total Expenses$13,187,042
BALANCE-$487,351
DALLAS TEXANS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,469,500
Player Payroll$4,782,000
Current Budget$14,800,000
Projected Balance-$1,380,740
  
Average Player Salary$175,806
League Average Salary$281,970
  
Highest Paid Players: 
 1) Kamar Jackson$1,300,000
 2) Gustavo Hernandez$1,250,000
 3) Firdyiwek Benzai$100,000
 4) Bill Braden$100,000
 5) Aaron Branch$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,712,290
  
Gate Revenue$0
Season Ticket Revenue$167,068
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$5,000,000
  
Misc Expenses$0
  
Total Revenue$14,167,068
Total Expenses$5,000,000
BALANCE$11,879,358
LAST SEASON OVERVIEW
Attendance789,774
Attendance per Game17,949
Starting Balance$698,263
  
Gate Revenue$356,506
Season Ticket Revenue$433,268
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$4,863,655
Staff Expenses$1,368,000
Other Expenses$6,294,092
  
Misc Expenses-$250,000
  
Total Revenue$14,789,774
Total Expenses$12,525,747
BALANCE$2,712,290
DENVER CUTTHROATS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,772,000
Player Payroll$10,198,000
Current Budget$15,200,000
Projected Balance-$4,051,452
  
Average Player Salary$320,000
League Average Salary$281,970
  
Highest Paid Players: 
 1) Joaquin Alvarez$3,500,000
 2) Kengo Miyake$1,800,000
 3) David Gandarilla$1,420,000
 4) Ozzie Reyes$1,380,000
 5) Tom Abraham$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$4,810,123
  
Gate Revenue$0
Season Ticket Revenue$224,356
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$6,500,000
  
Misc Expenses$1
  
Total Revenue$14,224,356
Total Expenses$6,500,000
BALANCE$12,534,480
LAST SEASON OVERVIEW
Attendance1,142,053
Attendance per Game25,956
Starting Balance$8,652,569
  
Gate Revenue$571,021
Season Ticket Revenue$571,032
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,967,955
Staff Expenses$1,912,000
Other Expenses$8,254,545
  
Misc Expenses$150,001
  
Total Revenue$15,142,053
Total Expenses$19,134,500
BALANCE$4,810,123
DETROIT MOTORS
GENERAL INFORMATION
Team Focus
Staff Payroll$1,752,500
Player Payroll$6,748,500
Current Budget$14,900,000
Projected Balance$447,944
  
Average Player Salary$300,000
League Average Salary$281,970
  
Highest Paid Players: 
 1) Gil Lazo$2,000,000
 2) Sandy Rivas$2,000,000
 3) Joe Cote$1,300,000
 4) Larry Alldred$100,000
 5) Mike Beyers$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$10,957,709
  
Gate Revenue$0
Season Ticket Revenue$178,640
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$700,000
Staff Expenses$0
Other Expenses$4,000,000
  
Misc Expenses$0
  
Total Revenue$14,178,640
Total Expenses$4,700,000
BALANCE$20,436,349
LAST SEASON OVERVIEW
Attendance854,198
Attendance per Game19,414
Starting Balance$12,159,319
  
Gate Revenue$388,062
Season Ticket Revenue$466,136
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,723,127
Staff Expenses$1,834,499
Other Expenses$5,498,182
  
Misc Expenses$0
  
Total Revenue$14,854,198
Total Expenses$16,055,808
BALANCE$10,957,709
EL PASO DIABLOS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,664,500
Player Payroll$9,462,500
Current Budget$15,600,000
Projected Balance$122,564
  
Average Player Salary$380,000
League Average Salary$281,970
  
Highest Paid Players: 
 1) Jonathan Thornton$1,520,000
 2) Takanori Umeda$1,500,000
 3) Howie Park$1,460,000
 4) Steve Rossi$1,400,000
 5) Dewey Duggan$1,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$743,547
  
Gate Revenue$0
Season Ticket Revenue$285,340
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100,000
Staff Expenses$0
Other Expenses$3,750,000
  
Misc Expenses-$400,000
  
Total Revenue$14,285,340
Total Expenses$3,850,000
BALANCE$10,778,887
LAST SEASON OVERVIEW
Attendance1,520,569
Attendance per Game34,558
Starting Balance$1,382,157
  
Gate Revenue$807,857
Season Ticket Revenue$712,712
Playoff Revenue$336,814
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,660,801
Staff Expenses$1,638,829
Other Expenses$5,596,363
  
Misc Expenses$400,000
  
Total Revenue$15,857,383
Total Expenses$16,895,993
BALANCE$743,547
HOUSTON MAVERICKS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,278,500
Player Payroll$8,499,000
Current Budget$15,400,000
Projected Balance-$648,240
  
Average Player Salary$300,000
League Average Salary$281,970
  
Highest Paid Players: 
 1) Jon Lund$1,300,000
 2) Jorge Nunez$1,300,000
 3) Nate Ramos$1,300,000
 4) Mat Mulcahy$1,000,000
 5) Alan Tompkins$900,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$5,463,468
  
Gate Revenue$0
Season Ticket Revenue$301,004
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$45,500
Other Expenses$3,324,000
  
Misc Expenses-$1,000,000
  
Total Revenue$14,301,004
Total Expenses$3,369,500
BALANCE$15,394,972
LAST SEASON OVERVIEW
Attendance1,399,569
Attendance per Game31,808
Starting Balance$3,502,763
  
Gate Revenue$603,565
Season Ticket Revenue$796,004
Playoff Revenue$340,089
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,037,862
Staff Expenses$1,348,000
Other Expenses$4,393,091
  
Misc Expenses$0
  
Total Revenue$15,739,658
Total Expenses$13,778,953
BALANCE$5,463,468
LAS VEGAS ACES
GENERAL INFORMATION
Team Focus
Staff Payroll$1,414,000
Player Payroll$8,760,000
Current Budget$15,400,000
Projected Balance$954,276
  
Average Player Salary$305,063
League Average Salary$281,970
  
Highest Paid Players: 
 1) Adam Muhammad$2,680,000
 2) Tim Keller$1,300,000
 3) Jordan Will$1,300,000
 4) Jeff Beyer$800,000
 5) Mitsujiro Kondo$550,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,092,006
  
Gate Revenue$0
Season Ticket Revenue$248,556
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,750,000
  
Misc Expenses$0
  
Total Revenue$14,248,556
Total Expenses$2,750,000
BALANCE$12,590,562
LAST SEASON OVERVIEW
Attendance1,228,461
Attendance per Game27,920
Starting Balance$438,674
  
Gate Revenue$719,425
Season Ticket Revenue$509,036
Playoff Revenue$515,426
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,998,554
Staff Expenses$1,412,000
Other Expenses$4,680,001
  
Misc Expenses$0
  
Total Revenue$15,743,887
Total Expenses$15,090,555
BALANCE$1,092,006
LOS ANGELES KNIGHTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,155,500
Player Payroll$7,748,500
Current Budget$14,800,000
Projected Balance$2,274,448
  
Average Player Salary$293,103
League Average Salary$281,970
  
Highest Paid Players: 
 1) Luke Dickerson$1,700,000
 2) Joe Higgins$1,700,000
 3) Jason Fallon$1,300,000
 4) Andrew Schumacher$1,300,000
 5) Lorenzo Alfaro$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$1,566,523
  
Gate Revenue$0
Season Ticket Revenue$160,116
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,600,000
  
Misc Expenses$0
  
Total Revenue$14,160,116
Total Expenses$2,600,000
BALANCE$9,993,593
LAST SEASON OVERVIEW
Attendance723,697
Attendance per Game16,448
Starting Balance-$482,059
  
Gate Revenue$316,037
Season Ticket Revenue$407,660
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,378,223
Staff Expenses$2,743,573
Other Expenses$5,036,365
  
Misc Expenses$350,000
  
Total Revenue$14,723,697
Total Expenses$16,158,161
BALANCE-$1,566,523
MIAMI SUN SOX
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,433,500
Player Payroll$6,460,500
Current Budget$15,000,000
Projected Balance$71,508
  
Average Player Salary$270,962
League Average Salary$281,970
  
Highest Paid Players: 
 1) Ken Gibbons$2,000,000
 2) Ryan Horrocks$1,300,000
 3) Josiah Hilton$900,000
 4) Mike Ocasio$645,000
 5) Joe Cabell$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$21,975
  
Gate Revenue$0
Season Ticket Revenue$189,288
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,560,000
  
Misc Expenses$0
  
Total Revenue$14,189,288
Total Expenses$3,560,000
BALANCE$10,607,313
LAST SEASON OVERVIEW
Attendance986,353
Attendance per Game22,417
Starting Balance$454,994
  
Gate Revenue$502,221
Season Ticket Revenue$484,132
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,404,322
Staff Expenses$1,454,000
Other Expenses$5,605,000
  
Misc Expenses$0
  
Total Revenue$14,986,353
Total Expenses$15,463,322
BALANCE-$21,975
NEW YORK CITY BLUES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,267,500
Player Payroll$8,535,000
Current Budget$15,400,000
Projected Balance$735,140
  
Average Player Salary$312,333
League Average Salary$281,970
  
Highest Paid Players: 
 1) John Hunter$2,800,000
 2) Josh Leavens$1,300,000
 3) Jeremy Shackelford$1,300,000
 4) Paul Silver$1,300,000
 5) Jaquan Northcross$170,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$7,475,226
  
Gate Revenue$0
Season Ticket Revenue$222,288
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,175,000
  
Misc Expenses$0
  
Total Revenue$14,222,288
Total Expenses$3,175,000
BALANCE$18,522,514
LAST SEASON OVERVIEW
Attendance1,296,280
Attendance per Game29,461
Starting Balance$6,076,904
  
Gate Revenue$739,152
Season Ticket Revenue$557,128
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,236,140
Staff Expenses$1,205,000
Other Expenses$4,256,818
  
Misc Expenses-$200,000
  
Total Revenue$15,296,280
Total Expenses$13,697,958
BALANCE$7,475,226
PHILADELPHIA KEYSTONES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$2,104,000
Player Payroll$8,140,000
Current Budget$15,200,000
Projected Balance-$2,312,730
  
Average Player Salary$275,250
League Average Salary$281,970
  
Highest Paid Players: 
 1) Wilfredo Maldonado$2,900,000
 2) Gary Payer$2,600,000
 3) Bill Garcia$320,000
 4) Jon Sutton$188,000
 5) Kadidu Akinshegun$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$10,215,652
  
Gate Revenue$0
Season Ticket Revenue$172,040
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$5,682,474
  
Misc Expenses-$450,000
  
Total Revenue$14,172,040
Total Expenses$5,682,474
BALANCE$18,255,218
LAST SEASON OVERVIEW
Attendance1,142,648
Attendance per Game25,969
Starting Balance$14,061,113
  
Gate Revenue$693,936
Season Ticket Revenue$448,712
Playoff Revenue$145,778
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,632,868
Staff Expenses$2,484,000
Other Expenses$7,017,019
  
Misc Expenses$0
  
Total Revenue$15,288,426
Total Expenses$19,133,887
BALANCE$10,215,652
SAN FRANCISCO PEANUTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,446,525
Player Payroll$8,263,500
Current Budget$15,200,000
Projected Balance$72,870
  
Average Player Salary$296,194
League Average Salary$281,970
  
Highest Paid Players: 
 1) Cortez Crus$3,850,000
 2) Chris Beveridge$1,300,000
 3) Ricardo Santana$640,000
 4) Zeke Smothers$570,000
 5) Kosho Otani$222,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$935,625
  
Gate Revenue$0
Season Ticket Revenue$203,940
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$225,000
Other Expenses$4,681,000
  
Misc Expenses$549,999
  
Total Revenue$14,203,940
Total Expenses$4,906,000
BALANCE$10,783,564
LAST SEASON OVERVIEW
Attendance1,096,883
Attendance per Game24,929
Starting Balance$898,541
  
Gate Revenue$614,995
Season Ticket Revenue$481,888
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$4,664,869
Staff Expenses$1,425,499
Other Expenses$8,319,431
  
Misc Expenses-$650,000
  
Total Revenue$15,096,883
Total Expenses$14,409,799
BALANCE$935,625
ST. LOUIS LIONS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,775,500
Player Payroll$8,779,000
Current Budget$15,400,000
Projected Balance$919,108
  
Average Player Salary$309,333
League Average Salary$281,970
  
Highest Paid Players: 
 1) Paul Easterling$1,300,000
 2) Matt Weber$1,300,000
 3) Will Bruhn$800,000
 4) Andy Kifer$800,000
 5) Danny Martinez$800,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$627,172
  
Gate Revenue$0
Season Ticket Revenue$242,836
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,762,000
  
Misc Expenses$0
  
Total Revenue$14,242,836
Total Expenses$2,762,000
BALANCE$10,853,664
LAST SEASON OVERVIEW
Attendance1,243,001
Attendance per Game28,250
Starting Balance$641,108
  
Gate Revenue$628,541
Season Ticket Revenue$614,460
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,097,243
Staff Expenses$1,594,000
Other Expenses$5,820,038
  
Misc Expenses$0
  
Total Revenue$15,243,001
Total Expenses$16,511,281
BALANCE-$627,172
TAMPA BAY THUNDER
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,217,500
Player Payroll$7,847,500
Current Budget$15,400,000
Projected Balance$332,052
  
Average Player Salary$281,067
League Average Salary$281,970
  
Highest Paid Players: 
 1) Curt Mattson$1,340,000
 2) Darnell Phillips$1,300,000
 3) Kevin Schuerger$1,300,000
 4) Jeremy Handy$820,000
 5) Dave Miller$800,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$3,803,292
  
Gate Revenue$0
Season Ticket Revenue$289,828
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$108,000
Other Expenses$4,850,000
  
Misc Expenses$0
  
Total Revenue$14,289,828
Total Expenses$4,958,000
BALANCE$13,135,120
LAST SEASON OVERVIEW
Attendance1,338,191
Attendance per Game30,413
Starting Balance$5,160,575
  
Gate Revenue$614,787
Season Ticket Revenue$723,404
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,694,360
Staff Expenses$1,726,750
Other Expenses$5,274,364
  
Misc Expenses$0
  
Total Revenue$15,338,191
Total Expenses$16,695,474
BALANCE$3,803,292
TORONTO TITANS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,543,500
Player Payroll$4,982,000
Current Budget$14,900,000
Projected Balance$560,336
  
Average Player Salary$193,900
League Average Salary$281,970
  
Highest Paid Players: 
 1) Ben Barger$1,920,000
 2) Bobby Anderson$575,000
 3) Jesse Byrd$550,000
 4) Miguel Hernandez$172,000
 5) Jason Bardo$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$4,941,705
  
Gate Revenue$0
Season Ticket Revenue$200,024
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$150,000
Other Expenses$7,000,000
  
Misc Expenses$300,000
  
Total Revenue$14,200,024
Total Expenses$7,150,000
BALANCE$12,291,729
LAST SEASON OVERVIEW
Attendance861,433
Attendance per Game19,578
Starting Balance$6,132,829
  
Gate Revenue$355,345
Season Ticket Revenue$506,088
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,633,557
Staff Expenses$1,723,999
Other Expenses$7,895,000
  
Misc Expenses$199,999
  
Total Revenue$14,861,433
Total Expenses$16,252,556
BALANCE$4,941,705
WASHINGTON WARRIORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,291,000
Player Payroll$9,776,500
Current Budget$15,600,000
Projected Balance-$4,203,400
  
Average Player Salary$443,636
League Average Salary$281,970
  
Highest Paid Players: 
 1) Ron Clous$4,060,000
 2) Pat Daniel$1,300,000
 3) Mike Green$1,300,000
 4) Bob Luallen$1,300,000
 5) Sean Ambrose$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$9,056,635
  
Gate Revenue$0
Season Ticket Revenue$284,020
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$7,600,000
  
Misc Expenses$0
  
Total Revenue$14,284,020
Total Expenses$7,600,000
BALANCE$15,740,655
LAST SEASON OVERVIEW
Attendance1,501,040
Attendance per Game34,115
Starting Balance$13,530,255
  
Gate Revenue$795,148
Season Ticket Revenue$705,892
Playoff Revenue$149,856
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$10,296,425
Staff Expenses$1,219,000
Other Expenses$8,609,091
  
Misc Expenses$0
  
Total Revenue$15,650,896
Total Expenses$20,124,516
BALANCE$9,056,635
Friday, May 9th , 2025 - OOTP Baseball 26.3 Build 55