| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $29,560 |
| Player Payroll | $125,180 |
| Current Budget | $256,000 |
| Projected Balance | $22,404 |
| | |
| Average Player Salary | $6,554 |
| League Average Salary | $7,568 |
| | |
| Highest Paid Players: | |
| 1) Andy Warring | $22,200 |
| 2) Malik Smith | $21,800 |
| 3) Matt Reed | $21,400 |
| 4) Brad Duchow | $17,200 |
| 5) Jared Crocker | $13,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $18,947 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $41,008 |
| Playoff Revenue | $0 |
| Media Revenue | $46,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $10,000 |
| | |
| Misc Expenses | $23,600 |
| | |
| Total Revenue | $87,008 |
| Total Expenses | $10,000 |
| BALANCE | $119,555 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 179,326 |
| Attendance per Game | 4,076 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $101,793 |
| Season Ticket Revenue | $95,367 |
| Playoff Revenue | $0 |
| Media Revenue | $85,000 |
| Merchandising Revenue | $12,496 |
| Other Revenue | $0 |
| | |
| Player Expenses | $167,734 |
| Staff Expenses | $124,475 |
| Other Expenses | $23,500 |
| | |
| Misc Expenses | $30,000 |
| | |
| Total Revenue | $294,656 |
| Total Expenses | $315,709 |
| BALANCE | $18,947 |
|
