| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $83,190 |
| Current Budget | $396,000 |
| Projected Balance | $218,939 |
| | |
| Average Player Salary | $7,186 |
| League Average Salary | $7,568 |
| | |
| Highest Paid Players: | |
| 1) Jake White | $22,600 |
| 2) J.D. Moss | $17,000 |
| 3) James Ogletree | $8,700 |
| 4) Evan Williams | $6,400 |
| 5) Rich Daudelin | $6,300 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $279,155 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $72,221 |
| Playoff Revenue | $0 |
| Media Revenue | $95,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $20,250 |
| | |
| Misc Expenses | $30,000 |
| | |
| Total Revenue | $167,221 |
| Total Expenses | $20,250 |
| BALANCE | $456,126 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 224,419 |
| Attendance per Game | 5,100 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $160,716 |
| Season Ticket Revenue | $123,642 |
| Playoff Revenue | $202,903 |
| Media Revenue | $180,000 |
| Merchandising Revenue | $14,740 |
| Other Revenue | $0 |
| | |
| Player Expenses | $366,007 |
| Staff Expenses | $126,589 |
| Other Expenses | $20,250 |
| | |
| Misc Expenses | $110,000 |
| | |
| Total Revenue | $682,001 |
| Total Expenses | $512,846 |
| BALANCE | $279,155 |
|
