| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $87,280 |
| Current Budget | $246,000 |
| Projected Balance | $38,320 |
| | |
| Average Player Salary | $4,383 |
| League Average Salary | $7,568 |
| | |
| Highest Paid Players: | |
| 1) Marco Lasso | $19,200 |
| 2) Brad Compton | $16,000 |
| 3) Andy Fulton | $8,100 |
| 4) Randy LaFaye | $7,100 |
| 5) John King | $6,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $61,656 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $35,660 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $23,780 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $110,660 |
| Total Expenses | $23,780 |
| BALANCE | $148,536 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 160,819 |
| Attendance per Game | 3,655 |
| Starting Balance | $6,500 |
| | |
| Gate Revenue | $73,261 |
| Season Ticket Revenue | $85,466 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $10,912 |
| Other Revenue | $0 |
| | |
| Player Expenses | $76,614 |
| Staff Expenses | $139,549 |
| Other Expenses | $23,320 |
| | |
| Misc Expenses | $50,000 |
| | |
| Total Revenue | $244,639 |
| Total Expenses | $239,483 |
| BALANCE | $61,656 |
|
