| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $141,385 |
| Current Budget | $278,000 |
| Projected Balance | $39,719 |
| | |
| Average Player Salary | $6,836 |
| League Average Salary | $7,568 |
| | |
| Highest Paid Players: | |
| 1) Daniel Sarretti | $22,400 |
| 2) David Homeyer | $21,000 |
| 3) Kent Beaton | $20,200 |
| 4) Bryce Davis | $16,000 |
| 5) Brendan Shilling | $13,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,552 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $40,656 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $10,000 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $120,656 |
| Total Expenses | $10,000 |
| BALANCE | $122,208 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 177,251 |
| Attendance per Game | 4,028 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $94,564 |
| Season Ticket Revenue | $90,942 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000 |
| Merchandising Revenue | $12,268 |
| Other Revenue | $0 |
| | |
| Player Expenses | $153,572 |
| Staff Expenses | $154,150 |
| Other Expenses | $28,500 |
| | |
| Misc Expenses | $50,000 |
| | |
| Total Revenue | $277,774 |
| Total Expenses | $336,222 |
| BALANCE | $1,552 |
|
