| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $52,510 |
| Current Budget | $230,000 |
| Projected Balance | $62,504 |
| | |
| Average Player Salary | $3,227 |
| League Average Salary | $7,568 |
| | |
| Highest Paid Players: | |
| 1) Dave Gregory | $13,800 |
| 2) Johnny Wallace | $7,800 |
| 3) Ricky Salazar | $5,200 |
| 4) Jim Magee | $4,840 |
| 5) John Dick | $2,420 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$20,982 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $39,409 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $22,680 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $99,409 |
| Total Expenses | $22,680 |
| BALANCE | $55,747 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 159,065 |
| Attendance per Game | 3,615 |
| Starting Balance | $7,000 |
| | |
| Gate Revenue | $66,934 |
| Season Ticket Revenue | $89,778 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000 |
| Merchandising Revenue | $11,528 |
| Other Revenue | $0 |
| | |
| Player Expenses | $134,713 |
| Staff Expenses | $107,759 |
| Other Expenses | $33,750 |
| | |
| Misc Expenses | $20,000 |
| | |
| Total Revenue | $228,240 |
| Total Expenses | $276,222 |
| BALANCE | -$20,982 |
|
