| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $77,655 |
| Current Budget | $334,000 |
| Projected Balance | $119,335 |
| | |
| Average Player Salary | $4,361 |
| League Average Salary | $7,568 |
| | |
| Highest Paid Players: | |
| 1) Ryan Lynn | $26,600 |
| 2) Jared Bruggeman | $11,800 |
| 3) Victor Zapata | $10,400 |
| 4) Oliver McPeak | $6,400 |
| 5) Dave Lewis | $6,300 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $43,947 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $51,733 |
| Playoff Revenue | $0 |
| Media Revenue | $150,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $29,250 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $201,733 |
| Total Expenses | $29,250 |
| BALANCE | $216,430 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 156,552 |
| Attendance per Game | 3,558 |
| Starting Balance | -$1,300 |
| | |
| Gate Revenue | $62,565 |
| Season Ticket Revenue | $106,324 |
| Playoff Revenue | $0 |
| Media Revenue | $150,000 |
| Merchandising Revenue | $14,972 |
| Other Revenue | $0 |
| | |
| Player Expenses | $137,643 |
| Staff Expenses | $128,975 |
| Other Expenses | $41,996 |
| | |
| Misc Expenses | $20,000 |
| | |
| Total Revenue | $333,861 |
| Total Expenses | $308,614 |
| BALANCE | $43,947 |
|
