| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $23,000 |
| Player Payroll | $247,170 |
| Current Budget | $308,000 |
| Projected Balance | $1,367 |
| | |
| Average Player Salary | $15,115 |
| League Average Salary | $7,568 |
| | |
| Highest Paid Players: | |
| 1) Darren Hunter | $52,000 |
| 2) Jason Schiavo | $47,000 |
| 3) Gary Burget | $43,000 |
| 4) Nathan Billingsley | $35,000 |
| 5) Robby Harris | $27,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $72,371 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $48,039 |
| Playoff Revenue | $0 |
| Media Revenue | $85,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $10,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $133,039 |
| Total Expenses | $10,000 |
| BALANCE | $195,410 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 188,607 |
| Attendance per Game | 4,287 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $98,366 |
| Season Ticket Revenue | $109,469 |
| Playoff Revenue | $0 |
| Media Revenue | $160,000 |
| Merchandising Revenue | $13,262 |
| Other Revenue | $0 |
| | |
| Player Expenses | $222,857 |
| Staff Expenses | $131,369 |
| Other Expenses | $34,500 |
| | |
| Misc Expenses | $70,000 |
| | |
| Total Revenue | $381,097 |
| Total Expenses | $388,726 |
| BALANCE | $72,371 |
|
