| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $164,675 |
| Current Budget | $256,000 |
| Projected Balance | $103,232 |
| | |
| Average Player Salary | $9,010 |
| League Average Salary | $7,568 |
| | |
| Highest Paid Players: | |
| 1) Eric Baker | $35,400 |
| 2) Juan Tineo | $35,200 |
| 3) Ruben Hernandez | $21,000 |
| 4) Jason Brooks | $18,400 |
| 5) Andy Groves | $16,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,439 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $44,487 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $10,000 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $76,487 |
| Total Expenses | $10,000 |
| BALANCE | $86,926 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 216,565 |
| Attendance per Game | 4,922 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $108,142 |
| Season Ticket Revenue | $101,720 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000 |
| Merchandising Revenue | $12,980 |
| Other Revenue | $0 |
| | |
| Player Expenses | $165,619 |
| Staff Expenses | $101,619 |
| Other Expenses | $40,165 |
| | |
| Misc Expenses | $20,000 |
| | |
| Total Revenue | $287,842 |
| Total Expenses | $307,403 |
| BALANCE | $10,439 |
|
