| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $183,155 |
| Current Budget | $354,000 |
| Projected Balance | $74,749 |
| | |
| Average Player Salary | $8,746 |
| League Average Salary | $7,568 |
| | |
| Highest Paid Players: | |
| 1) Wil Monroy | $39,800 |
| 2) Josh Lurte | $20,800 |
| 3) Ryan Grimm | $15,000 |
| 4) Alan Staubitz | $14,400 |
| 5) Jon Drader | $13,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $21,722 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $47,344 |
| Playoff Revenue | $0 |
| Media Revenue | $120,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $33,480 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $167,344 |
| Total Expenses | $33,480 |
| BALANCE | $155,586 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 222,074 |
| Attendance per Game | 5,047 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $113,155 |
| Season Ticket Revenue | $106,439 |
| Playoff Revenue | $0 |
| Media Revenue | $120,000 |
| Merchandising Revenue | $13,200 |
| Other Revenue | $0 |
| | |
| Player Expenses | $202,825 |
| Staff Expenses | $93,862 |
| Other Expenses | $54,385 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $352,794 |
| Total Expenses | $351,072 |
| BALANCE | $21,722 |
|
