| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $164,305 |
| Current Budget | $530,000 |
| Projected Balance | $248,053 |
| | |
| Average Player Salary | $11,153 |
| League Average Salary | $7,568 |
| | |
| Highest Paid Players: | |
| 1) John Frost | $36,600 |
| 2) Michael Queen | $32,200 |
| 3) Bryan Mickelson | $27,000 |
| 4) Nick Hawthorne | $17,800 |
| 5) Ha-joon Kim | $15,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $380,906 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $69,578 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $23,250 |
| | |
| Misc Expenses | $20,000 |
| | |
| Total Revenue | $259,578 |
| Total Expenses | $23,250 |
| BALANCE | $637,234 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 252,146 |
| Attendance per Game | 5,731 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $157,222 |
| Season Ticket Revenue | $159,107 |
| Playoff Revenue | $245,404 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $17,884 |
| Other Revenue | $0 |
| | |
| Player Expenses | $346,646 |
| Staff Expenses | $108,540 |
| Other Expenses | $23,525 |
| | |
| Misc Expenses | $80,000 |
| | |
| Total Revenue | $769,617 |
| Total Expenses | $478,711 |
| BALANCE | $380,906 |
|
