| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $183,765 |
| Current Budget | $258,000 |
| Projected Balance | -$13,773 |
| | |
| Average Player Salary | $10,163 |
| League Average Salary | $7,568 |
| | |
| Highest Paid Players: | |
| 1) Etienne Larini | $49,800 |
| 2) Pedro Hernandez | $30,200 |
| 3) Pete Phillips | $24,200 |
| 4) Sam Bailey | $18,200 |
| 5) Brent Gingrich | $17,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $90,765 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $57,640 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $21,820 |
| | |
| Misc Expenses | $6,400 |
| | |
| Total Revenue | $89,640 |
| Total Expenses | $21,820 |
| BALANCE | $164,985 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 204,549 |
| Attendance per Game | 4,649 |
| Starting Balance | $4,500 |
| | |
| Gate Revenue | $105,312 |
| Season Ticket Revenue | $104,236 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000 |
| Merchandising Revenue | $15,996 |
| Other Revenue | $0 |
| | |
| Player Expenses | $148,550 |
| Staff Expenses | $92,889 |
| Other Expenses | $22,840 |
| | |
| Misc Expenses | $60,000 |
| | |
| Total Revenue | $290,544 |
| Total Expenses | $264,279 |
| BALANCE | $90,765 |
|
