| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $37,347 |
| Player Payroll | $183,000 |
| Current Budget | $386,000 |
| Projected Balance | $4,556 |
| | |
| Average Player Salary | $10,074 |
| League Average Salary | $7,568 |
| | |
| Highest Paid Players: | |
| 1) Greg Brandt | $36,600 |
| 2) Joe Amero | $33,600 |
| 3) Carlton Michael | $32,000 |
| 4) Sam Hopkins | $20,400 |
| 5) Paul Kloser | $13,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $98,818 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $45,125 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $34,500 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $120,125 |
| Total Expenses | $34,500 |
| BALANCE | $194,443 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 272,473 |
| Attendance per Game | 6,193 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $184,121 |
| Season Ticket Revenue | $113,627 |
| Playoff Revenue | $49,914 |
| Media Revenue | $150,000 |
| Merchandising Revenue | $13,200 |
| Other Revenue | $0 |
| | |
| Player Expenses | $303,305 |
| Staff Expenses | $102,595 |
| Other Expenses | $36,144 |
| | |
| Misc Expenses | $20,000 |
| | |
| Total Revenue | $510,862 |
| Total Expenses | $442,044 |
| BALANCE | $98,818 |
|
