| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $158,330 |
| Player Payroll | $85,925 |
| Current Budget | $376,000 |
| Projected Balance | -$15,000 |
| | |
| Average Player Salary | $4,751 |
| League Average Salary | $3,947 |
| | |
| Highest Paid Players: | |
| 1) Joe Garoea | $35,400 |
| 2) Chris Seidenberg | $28,000 |
| 3) Elijah Bynum | $2,820 |
| 4) Luke Martinson | $1,380 |
| 5) Rick Anderson | $1,160 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $37,185 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $28,780 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $112,185 |
| Total Expenses | $28,780 |
| BALANCE | $88,405 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 161,815 |
| Attendance per Game | 3,678 |
| Starting Balance | $31,000 |
| | |
| Gate Revenue | $78,178 |
| Season Ticket Revenue | $128,964 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $11,006 |
| Other Revenue | $0 |
| | |
| Player Expenses | $87,474 |
| Staff Expenses | $102,530 |
| Other Expenses | $94,052 |
| | |
| Misc Expenses | -$65,092 |
| | |
| Total Revenue | $323,148 |
| Total Expenses | $284,056 |
| BALANCE | $5,000 |
|
