| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $132,970 |
| Player Payroll | $83,315 |
| Current Budget | $422,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $3,715 |
| League Average Salary | $3,947 |
| | |
| Highest Paid Players: | |
| 1) Alex Cosme | $25,800 |
| 2) Adam Gemmer | $13,400 |
| 3) Nick Wilder | $12,000 |
| 4) Josh Schisler | $10,800 |
| 5) Josh Pizzo | $7,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $61,478 |
| Playoff Revenue | $0 |
| Media Revenue | $180,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $30,750 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $241,478 |
| Total Expenses | $30,750 |
| BALANCE | $220,728 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 224,343 |
| Attendance per Game | 5,099 |
| Starting Balance | $50,000 |
| | |
| Gate Revenue | $103,850 |
| Season Ticket Revenue | $144,258 |
| Playoff Revenue | $0 |
| Media Revenue | $90,500 |
| Merchandising Revenue | $16,268 |
| Other Revenue | $0 |
| | |
| Player Expenses | $66,776 |
| Staff Expenses | $125,464 |
| Other Expenses | $40,855 |
| | |
| Misc Expenses | -$161,781 |
| | |
| Total Revenue | $354,876 |
| Total Expenses | $233,095 |
| BALANCE | $10,000 |
|
