| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $99,650 |
| Player Payroll | $168,715 |
| Current Budget | $400,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $5,357 |
| League Average Salary | $3,947 |
| | |
| Highest Paid Players: | |
| 1) Eric McIntosh | $33,800 |
| 2) Jimmy Gubbels | $21,400 |
| 3) Terry Hendrickson | $21,000 |
| 4) Curt Feehley | $13,400 |
| 5) Paul Kloser | $13,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $40,700 |
| Playoff Revenue | $0 |
| Media Revenue | $150,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $26,250 |
| | |
| Misc Expenses | -$1,100 |
| | |
| Total Revenue | $190,700 |
| Total Expenses | $26,250 |
| BALANCE | $173,350 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 204,278 |
| Attendance per Game | 4,643 |
| Starting Balance | $50,000 |
| | |
| Gate Revenue | $112,131 |
| Season Ticket Revenue | $94,116 |
| Playoff Revenue | $0 |
| Media Revenue | $110,000 |
| Merchandising Revenue | $11,780 |
| Other Revenue | $0 |
| | |
| Player Expenses | $118,588 |
| Staff Expenses | $73,724 |
| Other Expenses | $64,289 |
| | |
| Misc Expenses | -$111,426 |
| | |
| Total Revenue | $328,027 |
| Total Expenses | $256,601 |
| BALANCE | $10,000 |
|
