| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $139,395 |
| Player Payroll | $160,150 |
| Current Budget | $314,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $7,181 |
| League Average Salary | $3,743 |
| | |
| Highest Paid Players: | |
| 1) Tyler Rodriguez | $38,400 |
| 2) Andy Boyd | $36,200 |
| 3) Scott Lovely | $36,000 |
| 4) Chris Pennington | $22,600 |
| 5) Johnny McGee | $12,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $50,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $115,687 |
| Playoff Revenue | $0 |
| Media Revenue | $115,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $28,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $230,687 |
| Total Expenses | $28,500 |
| BALANCE | $252,187 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 165,233 |
| Attendance per Game | 3,755 |
| Starting Balance | $30,000 |
| | |
| Gate Revenue | $285,550 |
| Season Ticket Revenue | $263,549 |
| Playoff Revenue | $54,082 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $12,678 |
| Other Revenue | $0 |
| | |
| Player Expenses | $243,959 |
| Staff Expenses | $14,810 |
| Other Expenses | $63,034 |
| | |
| Misc Expenses | -$369,431 |
| | |
| Total Revenue | $711,234 |
| Total Expenses | $321,803 |
| BALANCE | $50,000 |
|
