| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $147,795 |
| Player Payroll | $70,560 |
| Current Budget | $274,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $3,079 |
| League Average Salary | $3,743 |
| | |
| Highest Paid Players: | |
| 1) Dennis Ziemer | $31,200 |
| 2) Chris Kayser | $16,600 |
| 3) Josh Brown | $4,340 |
| 4) Ricardo Baez | $1,380 |
| 5) Bill Kreuter | $1,380 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $50,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $93,036 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $24,750 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $198,036 |
| Total Expenses | $24,750 |
| BALANCE | $223,286 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 146,009 |
| Attendance per Game | 3,318 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $217,633 |
| Season Ticket Revenue | $212,356 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $11,254 |
| Other Revenue | $0 |
| | |
| Player Expenses | $83,787 |
| Staff Expenses | $15,355 |
| Other Expenses | $66,364 |
| | |
| Misc Expenses | -$365,844 |
| | |
| Total Revenue | $556,350 |
| Total Expenses | $165,506 |
| BALANCE | $50,000 |
|
