| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $120,685 |
| Player Payroll | $104,635 |
| Current Budget | $398,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $5,007 |
| League Average Salary | $3,743 |
| | |
| Highest Paid Players: | |
| 1) Kjeld Sijbrandij | $37,200 |
| 2) Tim Palmer | $26,400 |
| 3) Chris Tarter | $11,600 |
| 4) Danny Teague | $10,800 |
| 5) Alfredo Martinez | $2,760 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $50,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $111,910 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $27,750 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $216,910 |
| Total Expenses | $27,750 |
| BALANCE | $239,160 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 150,271 |
| Attendance per Game | 3,415 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $233,217 |
| Season Ticket Revenue | $248,452 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $12,284 |
| Other Revenue | $0 |
| | |
| Player Expenses | $110,358 |
| Staff Expenses | $37,295 |
| Other Expenses | $66,682 |
| | |
| Misc Expenses | -$368,045 |
| | |
| Total Revenue | $607,380 |
| Total Expenses | $214,335 |
| BALANCE | $50,000 |
|
