| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $136,535 |
| Player Payroll | $90,895 |
| Current Budget | $446,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $4,200 |
| League Average Salary | $3,743 |
| | |
| Highest Paid Players: | |
| 1) Juan Tineo | $35,200 |
| 2) Braden Abrams | $15,200 |
| 3) Zack Califano | $10,600 |
| 4) Austin Richards | $4,840 |
| 5) Chris Mandernach | $4,300 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $50,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $99,565 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $31,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $204,565 |
| Total Expenses | $31,500 |
| BALANCE | $223,065 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 165,277 |
| Attendance per Game | 3,756 |
| Starting Balance | $20,000 |
| | |
| Gate Revenue | $297,344 |
| Season Ticket Revenue | $243,022 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $12,164 |
| Other Revenue | $0 |
| | |
| Player Expenses | $166,690 |
| Staff Expenses | $15,680 |
| Other Expenses | $63,909 |
| | |
| Misc Expenses | -$371,216 |
| | |
| Total Revenue | $647,495 |
| Total Expenses | $246,279 |
| BALANCE | $50,000 |
|
