| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $147,900 |
| Player Payroll | $63,495 |
| Current Budget | $234,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,955 |
| League Average Salary | $3,743 |
| | |
| Highest Paid Players: | |
| 1) Beau Beadle | $24,600 |
| 2) Daniel Zamora | $10,200 |
| 3) Chris Ness | $4,040 |
| 4) Jay Henton | $2,760 |
| 5) David Cabrera | $2,640 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $50,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $113,330 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $30,750 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $218,330 |
| Total Expenses | $30,750 |
| BALANCE | $237,580 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 171,855 |
| Attendance per Game | 3,906 |
| Starting Balance | $15,000 |
| | |
| Gate Revenue | $335,157 |
| Season Ticket Revenue | $236,448 |
| Playoff Revenue | $41,817 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $11,988 |
| Other Revenue | $0 |
| | |
| Player Expenses | $104,928 |
| Staff Expenses | $12,065 |
| Other Expenses | $60,988 |
| | |
| Misc Expenses | -$502,421 |
| | |
| Total Revenue | $715,402 |
| Total Expenses | $177,981 |
| BALANCE | $50,000 |
|
