| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $139,195 |
| Player Payroll | $196,600 |
| Current Budget | $362,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $8,331 |
| League Average Salary | $3,743 |
| | |
| Highest Paid Players: | |
| 1) Dave Kowal | $33,000 |
| 2) Antonio Maytorena | $32,600 |
| 3) Johnny Wallace | $27,600 |
| 4) David Waggoner | $25,800 |
| 5) John Mouser | $22,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $50,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $122,122 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $28,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $227,122 |
| Total Expenses | $28,500 |
| BALANCE | $248,622 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 164,354 |
| Attendance per Game | 3,735 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $275,504 |
| Season Ticket Revenue | $250,062 |
| Playoff Revenue | $64,281 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $12,184 |
| Other Revenue | $0 |
| | |
| Player Expenses | $211,685 |
| Staff Expenses | $25,320 |
| Other Expenses | $61,886 |
| | |
| Misc Expenses | -$362,062 |
| | |
| Total Revenue | $700,953 |
| Total Expenses | $298,891 |
| BALANCE | $50,000 |
|
