| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $127,955 |
| Player Payroll | $77,700 |
| Current Budget | $284,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $3,902 |
| League Average Salary | $3,743 |
| | |
| Highest Paid Players: | |
| 1) Ricardo Mercado | $37,600 |
| 2) Tonny van der Meijden | $14,400 |
| 3) Blaise Remer | $5,900 |
| 4) Jeff Crouse | $2,000 |
| 5) Shichinosuke Ozawa | $2,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $50,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $85,881 |
| Playoff Revenue | $0 |
| Media Revenue | $100,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $30,750 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $185,881 |
| Total Expenses | $30,750 |
| BALANCE | $205,131 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 154,916 |
| Attendance per Game | 3,521 |
| Starting Balance | $35,000 |
| | |
| Gate Revenue | $244,435 |
| Season Ticket Revenue | $190,599 |
| Playoff Revenue | $0 |
| Media Revenue | $100,000 |
| Merchandising Revenue | $10,792 |
| Other Revenue | $0 |
| | |
| Player Expenses | $112,768 |
| Staff Expenses | $10,364 |
| Other Expenses | $64,307 |
| | |
| Misc Expenses | -$344,717 |
| | |
| Total Revenue | $547,156 |
| Total Expenses | $187,439 |
| BALANCE | $50,000 |
|
