| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $106,905 |
| Player Payroll | $37,035 |
| Current Budget | $254,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,521 |
| League Average Salary | $3,743 |
| | |
| Highest Paid Players: | |
| 1) John Horn | $7,100 |
| 2) Todd Scott | $5,900 |
| 3) Jim Crosby | $2,480 |
| 4) Chad Uecker | $2,060 |
| 5) Pedro Arango | $1,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $50,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $81,923 |
| Playoff Revenue | $0 |
| Media Revenue | $76,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $30,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $157,923 |
| Total Expenses | $30,000 |
| BALANCE | $177,923 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 187,404 |
| Attendance per Game | 4,259 |
| Starting Balance | $35,000 |
| | |
| Gate Revenue | $180,434 |
| Season Ticket Revenue | $184,927 |
| Playoff Revenue | $0 |
| Media Revenue | $76,000 |
| Merchandising Revenue | $14,080 |
| Other Revenue | $0 |
| | |
| Player Expenses | $50,199 |
| Staff Expenses | $11,025 |
| Other Expenses | $63,023 |
| | |
| Misc Expenses | -$331,974 |
| | |
| Total Revenue | $471,221 |
| Total Expenses | $124,247 |
| BALANCE | $50,000 |
|
