SEMI-PRO BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2006
BNN Index | SPBC | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 Newark Eagles $196,600
2 Vacaville Steelheads $160,150
3 Albany Senators $125,455
4 Hamilton Tigers $122,020
5 Allentown Fleetwings $104,635
6 Quebec City Admirals $90,895
7 Southern California Empires $77,700
8 Winnipeg Buffaloes $70,560
9 Edmonton Drillers $67,420
10 Green Bay Braves $64,590
11 Saskatoon Moose $63,495
12 Detroit Chargers $60,240
13 Ottawa Capitals $39,200
14 Las Vegas Rollers $37,035
15 Calgary Caracals $30,035
16 Mexico City Aztecas $28,790
Rank Team Attendance
1 Las Vegas Rollers 187,404
2 Detroit Chargers 176,456
3 Mexico City Aztecas 173,805
4 Saskatoon Moose 171,855
5 Calgary Caracals 171,425
6 Hamilton Tigers 171,193
7 Ottawa Capitals 169,040
8 Albany Senators 168,251
9 Edmonton Drillers 165,665
10 Quebec City Admirals 165,277
11 Vacaville Steelheads 165,233
12 Newark Eagles 164,354
13 Southern California Empires 154,916
14 Allentown Fleetwings 150,271
15 Green Bay Braves 149,154
16 Winnipeg Buffaloes 146,009
Rank Team Gate Revenue
1 Saskatoon Moose $335,157
2 Edmonton Drillers $308,876
3 Calgary Caracals $299,705
4 Hamilton Tigers $299,506
5 Quebec City Admirals $297,344
6 Albany Senators $288,005
7 Ottawa Capitals $287,887
8 Vacaville Steelheads $285,550
9 Newark Eagles $275,504
10 Southern California Empires $244,435
11 Allentown Fleetwings $233,217
12 Winnipeg Buffaloes $217,633
13 Detroit Chargers $198,210
14 Las Vegas Rollers $180,434
15 Mexico City Aztecas $150,397
16 Green Bay Braves $134,161
Rank Team Season Tickets
1 Vacaville Steelheads $263,549
2 Newark Eagles $250,062
3 Allentown Fleetwings $248,452
4 Hamilton Tigers $247,516
5 Quebec City Admirals $243,022
6 Saskatoon Moose $236,448
7 Edmonton Drillers $222,578
8 Winnipeg Buffaloes $212,356
9 Ottawa Capitals $207,861
10 Calgary Caracals $206,547
11 Albany Senators $202,236
12 Southern California Empires $190,599
13 Mexico City Aztecas $188,446
14 Las Vegas Rollers $184,927
15 Green Bay Braves $156,608
16 Detroit Chargers $145,776
Rank Team Media Revenue
1 Detroit Chargers $110,000
2 Calgary Caracals $105,000
3 Winnipeg Buffaloes $105,000
4 Hamilton Tigers $105,000
5 Allentown Fleetwings $105,000
6 Quebec City Admirals $105,000
7 Edmonton Drillers $105,000
8 Newark Eagles $105,000
9 Vacaville Steelheads $105,000
10 Saskatoon Moose $105,000
11 Albany Senators $100,000
12 Ottawa Capitals $100,000
13 Southern California Empires $100,000
14 Green Bay Braves $76,000
15 Mexico City Aztecas $76,000
16 Las Vegas Rollers $76,000
Rank Team Merchandising
1 Las Vegas Rollers $14,080
2 Green Bay Braves $13,904
3 Mexico City Aztecas $13,772
4 Hamilton Tigers $12,678
5 Vacaville Steelheads $12,678
6 Allentown Fleetwings $12,284
7 Newark Eagles $12,184
8 Quebec City Admirals $12,164
9 Saskatoon Moose $11,988
10 Detroit Chargers $11,814
11 Calgary Caracals $11,401
12 Winnipeg Buffaloes $11,254
13 Edmonton Drillers $11,132
14 Albany Senators $10,912
15 Southern California Empires $10,792
16 Ottawa Capitals $10,766
Rank Team Total Revenue
1 Calgary Caracals $775,068
2 Albany Senators $732,490
3 Edmonton Drillers $730,422
4 Saskatoon Moose $715,402
5 Vacaville Steelheads $711,234
6 Hamilton Tigers $705,039
7 Newark Eagles $700,953
8 Ottawa Capitals $700,945
9 Quebec City Admirals $647,495
10 Allentown Fleetwings $607,380
11 Winnipeg Buffaloes $556,350
12 Southern California Empires $547,156
13 Detroit Chargers $480,943
14 Las Vegas Rollers $471,221
15 Mexico City Aztecas $447,823
16 Green Bay Braves $400,156
Rank Team Total Expenses
1 Vacaville Steelheads $321,803
2 Newark Eagles $298,891
3 Hamilton Tigers $278,890
4 Edmonton Drillers $267,960
5 Quebec City Admirals $246,279
6 Albany Senators $227,123
7 Ottawa Capitals $215,884
8 Allentown Fleetwings $214,335
9 Detroit Chargers $192,808
10 Southern California Empires $187,439
11 Saskatoon Moose $177,981
12 Winnipeg Buffaloes $165,506
13 Calgary Caracals $154,587
14 Green Bay Braves $126,611
15 Las Vegas Rollers $124,247
16 Mexico City Aztecas $119,547
Rank Team Current Budget
1 Quebec City Admirals $446,000
2 Allentown Fleetwings $398,000
3 Newark Eagles $362,000
4 Vacaville Steelheads $314,000
5 Hamilton Tigers $298,000
6 Southern California Empires $284,000
7 Winnipeg Buffaloes $274,000
8 Edmonton Drillers $270,000
9 Las Vegas Rollers $254,000
10 Detroit Chargers $244,000
11 Saskatoon Moose $234,000
12 Ottawa Capitals $228,000
13 Green Bay Braves $224,000
14 Mexico City Aztecas $210,000
15 Albany Senators $194,000
16 Calgary Caracals $178,000
Rank Player Team Salary  
1 Tyler Rodriguez Vacaville $38,400  
2 Ricardo Mercado Southern California $37,600  
3 Kjeld Sijbrandij Allentown $37,200  
4 Andy Boyd Vacaville $36,200  
5 Scott Lovely Vacaville $36,000  
6 John Whitmyer Albany $35,800  
7 Tom Hutchinson Hamilton $35,600  
8 Joe Garoea Albany $35,400  
9 Juan Tineo Quebec City $35,200  
10 Dave Kowal Newark $33,000  
11 Antonio Maytorena Newark $32,600  
12 Dennis Ziemer Winnipeg $31,200  
13 Jose Silva Detroit $29,800  
14 Johnny Wallace Newark $27,600  
15 Dave Oppelt Hamilton $27,000  
16 Tim Palmer Allentown $26,400  
17 David Waggoner Newark $25,800  
18 Bobby Haff Green Bay $25,600  
19 Beau Beadle Saskatoon $24,600  
20 Chris Pennington Vacaville $22,600  
21 John Mouser Newark $22,400  
22 Nate Spalding Newark $21,000  
23 Kelly Ings Hamilton $20,000  
24 Kent Beaton Edmonton $19,000  
25 Chris Kayser Winnipeg $16,600  
ALBANY SENATORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$127,100
Player Payroll$125,455
Current Budget$194,000
Projected Balance-$10,000
  
Average Player Salary$5,563
League Average Salary$3,743
  
Highest Paid Players: 
 1) John Whitmyer$35,800
 2) Joe Garoea$35,400
 3) Seth Shupe$19,400
 4) T.J. Baxa$12,400
 5) Jonathan Nieto$4,260
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$49,000
  
Gate Revenue$0
Season Ticket Revenue$99,792
Playoff Revenue$0
Media Revenue$105,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$19,510
  
Misc Expenses$0
  
Total Revenue$204,792
Total Expenses$19,510
BALANCE$234,282
LAST SEASON OVERVIEW
Attendance168,251
Attendance per Game3,824
Starting Balance$5,000
  
Gate Revenue$288,005
Season Ticket Revenue$202,236
Playoff Revenue$142,038
Media Revenue$100,000
Merchandising Revenue$10,912
Other Revenue$0
  
Player Expenses$149,754
Staff Expenses$12,664
Other Expenses$64,705
  
Misc Expenses-$461,367
  
Total Revenue$732,490
Total Expenses$227,123
BALANCE$49,000
ALLENTOWN FLEETWINGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$120,685
Player Payroll$104,635
Current Budget$398,000
Projected Balance$0
  
Average Player Salary$5,007
League Average Salary$3,743
  
Highest Paid Players: 
 1) Kjeld Sijbrandij$37,200
 2) Tim Palmer$26,400
 3) Chris Tarter$11,600
 4) Danny Teague$10,800
 5) Alfredo Martinez$2,760
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$50,000
  
Gate Revenue$0
Season Ticket Revenue$111,910
Playoff Revenue$0
Media Revenue$105,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$27,750
  
Misc Expenses$0
  
Total Revenue$216,910
Total Expenses$27,750
BALANCE$239,160
LAST SEASON OVERVIEW
Attendance150,271
Attendance per Game3,415
Starting Balance$25,000
  
Gate Revenue$233,217
Season Ticket Revenue$248,452
Playoff Revenue$0
Media Revenue$105,000
Merchandising Revenue$12,284
Other Revenue$0
  
Player Expenses$110,358
Staff Expenses$37,295
Other Expenses$66,682
  
Misc Expenses-$368,045
  
Total Revenue$607,380
Total Expenses$214,335
BALANCE$50,000
CALGARY CARACALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$129,455
Player Payroll$30,035
Current Budget$178,000
Projected Balance$0
  
Average Player Salary$1,477
League Average Salary$3,743
  
Highest Paid Players: 
 1) Kasey Felton$7,100
 2) John Stockton$3,180
 3) Steve Arthur$1,880
 4) Andres Chavez$1,380
 5) Ruben Anguiano$1,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$50,000
  
Gate Revenue$0
Season Ticket Revenue$112,533
Playoff Revenue$0
Media Revenue$105,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$33,000
  
Misc Expenses$0
  
Total Revenue$217,533
Total Expenses$33,000
BALANCE$234,533
LAST SEASON OVERVIEW
Attendance171,425
Attendance per Game3,896
Starting Balance$20,000
  
Gate Revenue$299,705
Season Ticket Revenue$206,547
Playoff Revenue$159,170
Media Revenue$105,000
Merchandising Revenue$11,401
Other Revenue$0
  
Player Expenses$77,602
Staff Expenses$13,369
Other Expenses$63,616
  
Misc Expenses-$590,481
  
Total Revenue$775,068
Total Expenses$154,587
BALANCE$50,000
DETROIT CHARGERS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$61,205
Player Payroll$60,240
Current Budget$244,000
Projected Balance$0
  
Average Player Salary$2,649
League Average Salary$3,743
  
Highest Paid Players: 
 1) Jose Silva$29,800
 2) Sean Lee$11,400
 3) Julio Miranda$1,380
 4) Raul Arredondo$1,000
 5) Bob Baker$1,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$50,000
  
Gate Revenue$0
Season Ticket Revenue$70,686
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$41,250
  
Misc Expenses$0
  
Total Revenue$180,686
Total Expenses$41,250
BALANCE$189,436
LAST SEASON OVERVIEW
Attendance176,456
Attendance per Game4,010
Starting Balance$30,000
  
Gate Revenue$198,210
Season Ticket Revenue$145,776
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$11,814
Other Revenue$0
  
Player Expenses$118,978
Staff Expenses$7,070
Other Expenses$66,760
  
Misc Expenses-$268,135
  
Total Revenue$480,943
Total Expenses$192,808
BALANCE$50,000
EDMONTON DRILLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$167,215
Player Payroll$67,420
Current Budget$270,000
Projected Balance$0
  
Average Player Salary$3,388
League Average Salary$3,743
  
Highest Paid Players: 
 1) Kent Beaton$19,000
 2) Frank Cramer$10,000
 3) Michael Maya$8,400
 4) C.J. Messer$6,200
 5) Casey Bacic$5,700
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$50,000
  
Gate Revenue$0
Season Ticket Revenue$105,586
Playoff Revenue$0
Media Revenue$105,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$29,250
  
Misc Expenses$0
  
Total Revenue$210,586
Total Expenses$29,250
BALANCE$231,336
LAST SEASON OVERVIEW
Attendance165,665
Attendance per Game3,765
Starting Balance$30,000
  
Gate Revenue$308,876
Season Ticket Revenue$222,578
Playoff Revenue$94,734
Media Revenue$105,000
Merchandising Revenue$11,132
Other Revenue$0
  
Player Expenses$178,703
Staff Expenses$16,149
Other Expenses$73,108
  
Misc Expenses-$442,462
  
Total Revenue$730,422
Total Expenses$267,960
BALANCE$50,000
GREEN BAY BRAVES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$77,480
Player Payroll$64,590
Current Budget$224,000
Projected Balance$3,000
  
Average Player Salary$2,486
League Average Salary$3,743
  
Highest Paid Players: 
 1) Bobby Haff$25,600
 2) Chris LaBriola$11,200
 3) Chad Applegate$3,640
 4) Tommy Nunes$2,840
 5) Robbie Kay$2,780
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$27,000
  
Gate Revenue$0
Season Ticket Revenue$70,771
Playoff Revenue$0
Media Revenue$91,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$26,540
  
Misc Expenses$0
  
Total Revenue$162,271
Total Expenses$26,540
BALANCE$162,731
LAST SEASON OVERVIEW
Attendance149,154
Attendance per Game3,390
Starting Balance$0
  
Gate Revenue$134,161
Season Ticket Revenue$156,608
Playoff Revenue$0
Media Revenue$76,000
Merchandising Revenue$13,904
Other Revenue$0
  
Player Expenses$47,449
Staff Expenses$7,685
Other Expenses$71,477
  
Misc Expenses-$246,545
  
Total Revenue$400,156
Total Expenses$126,611
BALANCE$27,000
HAMILTON TIGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$145,955
Player Payroll$122,020
Current Budget$298,000
Projected Balance$0
  
Average Player Salary$5,653
League Average Salary$3,743
  
Highest Paid Players: 
 1) Tom Hutchinson$35,600
 2) Dave Oppelt$27,000
 3) Kelly Ings$20,000
 4) Aaron Cox$15,400
 5) Justin Easter$6,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$50,000
  
Gate Revenue$0
Season Ticket Revenue$113,612
Playoff Revenue$0
Media Revenue$105,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$24,750
  
Misc Expenses$0
  
Total Revenue$218,612
Total Expenses$24,750
BALANCE$243,862
LAST SEASON OVERVIEW
Attendance171,193
Attendance per Game3,891
Starting Balance$30,000
  
Gate Revenue$299,506
Season Ticket Revenue$247,516
Playoff Revenue$52,718
Media Revenue$105,000
Merchandising Revenue$12,678
Other Revenue$0
  
Player Expenses$200,537
Staff Expenses$14,465
Other Expenses$63,888
  
Misc Expenses-$406,149
  
Total Revenue$705,039
Total Expenses$278,890
BALANCE$50,000
LAS VEGAS ROLLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$106,905
Player Payroll$37,035
Current Budget$254,000
Projected Balance$0
  
Average Player Salary$1,521
League Average Salary$3,743
  
Highest Paid Players: 
 1) John Horn$7,100
 2) Todd Scott$5,900
 3) Jim Crosby$2,480
 4) Chad Uecker$2,060
 5) Pedro Arango$1,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$50,000
  
Gate Revenue$0
Season Ticket Revenue$81,923
Playoff Revenue$0
Media Revenue$76,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$30,000
  
Misc Expenses$0
  
Total Revenue$157,923
Total Expenses$30,000
BALANCE$177,923
LAST SEASON OVERVIEW
Attendance187,404
Attendance per Game4,259
Starting Balance$35,000
  
Gate Revenue$180,434
Season Ticket Revenue$184,927
Playoff Revenue$0
Media Revenue$76,000
Merchandising Revenue$14,080
Other Revenue$0
  
Player Expenses$50,199
Staff Expenses$11,025
Other Expenses$63,023
  
Misc Expenses-$331,974
  
Total Revenue$471,221
Total Expenses$124,247
BALANCE$50,000
MEXICO CITY AZTECAS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$99,555
Player Payroll$28,790
Current Budget$210,000
Projected Balance$0
  
Average Player Salary$1,252
League Average Salary$3,743
  
Highest Paid Players: 
 1) Antonio Garcia$5,400
 2) Xavier Para$2,440
 3) Tim Brenner$1,960
 4) David Bevier$1,000
 5) Justin Bridge$1,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$50,000
  
Gate Revenue$0
Season Ticket Revenue$89,733
Playoff Revenue$0
Media Revenue$76,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$45,000
  
Misc Expenses$0
  
Total Revenue$165,733
Total Expenses$45,000
BALANCE$170,733
LAST SEASON OVERVIEW
Attendance173,805
Attendance per Game3,950
Starting Balance$25,000
  
Gate Revenue$150,397
Season Ticket Revenue$188,446
Playoff Revenue$0
Media Revenue$76,000
Merchandising Revenue$13,772
Other Revenue$0
  
Player Expenses$41,464
Staff Expenses$11,049
Other Expenses$67,034
  
Misc Expenses-$303,276
  
Total Revenue$447,823
Total Expenses$119,547
BALANCE$50,000
NEWARK EAGLES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$139,195
Player Payroll$196,600
Current Budget$362,000
Projected Balance$0
  
Average Player Salary$8,331
League Average Salary$3,743
  
Highest Paid Players: 
 1) Dave Kowal$33,000
 2) Antonio Maytorena$32,600
 3) Johnny Wallace$27,600
 4) David Waggoner$25,800
 5) John Mouser$22,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$50,000
  
Gate Revenue$0
Season Ticket Revenue$122,122
Playoff Revenue$0
Media Revenue$105,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$28,500
  
Misc Expenses$0
  
Total Revenue$227,122
Total Expenses$28,500
BALANCE$248,622
LAST SEASON OVERVIEW
Attendance164,354
Attendance per Game3,735
Starting Balance$10,000
  
Gate Revenue$275,504
Season Ticket Revenue$250,062
Playoff Revenue$64,281
Media Revenue$105,000
Merchandising Revenue$12,184
Other Revenue$0
  
Player Expenses$211,685
Staff Expenses$25,320
Other Expenses$61,886
  
Misc Expenses-$362,062
  
Total Revenue$700,953
Total Expenses$298,891
BALANCE$50,000
OTTAWA CAPITALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$146,405
Player Payroll$39,200
Current Budget$228,000
Projected Balance$0
  
Average Player Salary$1,888
League Average Salary$3,743
  
Highest Paid Players: 
 1) Jim Purchase$7,900
 2) Luis Vizcarra$6,900
 3) Ted Waltrip$3,640
 4) Jonathan Shores$3,500
 5) Pete Block$2,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$50,000
  
Gate Revenue$0
Season Ticket Revenue$94,663
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$30,000
  
Misc Expenses$10,000
  
Total Revenue$194,663
Total Expenses$30,000
BALANCE$224,663
LAST SEASON OVERVIEW
Attendance169,040
Attendance per Game3,842
Starting Balance$15,000
  
Gate Revenue$287,887
Season Ticket Revenue$207,861
Playoff Revenue$101,430
Media Revenue$100,000
Merchandising Revenue$10,766
Other Revenue$0
  
Player Expenses$134,435
Staff Expenses$16,585
Other Expenses$64,864
  
Misc Expenses-$450,061
  
Total Revenue$700,945
Total Expenses$215,884
BALANCE$50,000
QUEBEC CITY ADMIRALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$136,535
Player Payroll$90,895
Current Budget$446,000
Projected Balance$0
  
Average Player Salary$4,200
League Average Salary$3,743
  
Highest Paid Players: 
 1) Juan Tineo$35,200
 2) Braden Abrams$15,200
 3) Zack Califano$10,600
 4) Austin Richards$4,840
 5) Chris Mandernach$4,300
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$50,000
  
Gate Revenue$0
Season Ticket Revenue$99,565
Playoff Revenue$0
Media Revenue$105,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$31,500
  
Misc Expenses$0
  
Total Revenue$204,565
Total Expenses$31,500
BALANCE$223,065
LAST SEASON OVERVIEW
Attendance165,277
Attendance per Game3,756
Starting Balance$20,000
  
Gate Revenue$297,344
Season Ticket Revenue$243,022
Playoff Revenue$0
Media Revenue$105,000
Merchandising Revenue$12,164
Other Revenue$0
  
Player Expenses$166,690
Staff Expenses$15,680
Other Expenses$63,909
  
Misc Expenses-$371,216
  
Total Revenue$647,495
Total Expenses$246,279
BALANCE$50,000
SASKATOON MOOSE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$147,900
Player Payroll$63,495
Current Budget$234,000
Projected Balance$0
  
Average Player Salary$2,955
League Average Salary$3,743
  
Highest Paid Players: 
 1) Beau Beadle$24,600
 2) Daniel Zamora$10,200
 3) Chris Ness$4,040
 4) Jay Henton$2,760
 5) David Cabrera$2,640
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$50,000
  
Gate Revenue$0
Season Ticket Revenue$113,330
Playoff Revenue$0
Media Revenue$105,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$30,750
  
Misc Expenses$0
  
Total Revenue$218,330
Total Expenses$30,750
BALANCE$237,580
LAST SEASON OVERVIEW
Attendance171,855
Attendance per Game3,906
Starting Balance$15,000
  
Gate Revenue$335,157
Season Ticket Revenue$236,448
Playoff Revenue$41,817
Media Revenue$105,000
Merchandising Revenue$11,988
Other Revenue$0
  
Player Expenses$104,928
Staff Expenses$12,065
Other Expenses$60,988
  
Misc Expenses-$502,421
  
Total Revenue$715,402
Total Expenses$177,981
BALANCE$50,000
SOUTHERN CALIFORNIA EMPIRES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$127,955
Player Payroll$77,700
Current Budget$284,000
Projected Balance$0
  
Average Player Salary$3,902
League Average Salary$3,743
  
Highest Paid Players: 
 1) Ricardo Mercado$37,600
 2) Tonny van der Meijden$14,400
 3) Blaise Remer$5,900
 4) Jeff Crouse$2,000
 5) Shichinosuke Ozawa$2,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$50,000
  
Gate Revenue$0
Season Ticket Revenue$85,881
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$30,750
  
Misc Expenses$0
  
Total Revenue$185,881
Total Expenses$30,750
BALANCE$205,131
LAST SEASON OVERVIEW
Attendance154,916
Attendance per Game3,521
Starting Balance$35,000
  
Gate Revenue$244,435
Season Ticket Revenue$190,599
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$10,792
Other Revenue$0
  
Player Expenses$112,768
Staff Expenses$10,364
Other Expenses$64,307
  
Misc Expenses-$344,717
  
Total Revenue$547,156
Total Expenses$187,439
BALANCE$50,000
VACAVILLE STEELHEADS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$139,395
Player Payroll$160,150
Current Budget$314,000
Projected Balance$0
  
Average Player Salary$7,181
League Average Salary$3,743
  
Highest Paid Players: 
 1) Tyler Rodriguez$38,400
 2) Andy Boyd$36,200
 3) Scott Lovely$36,000
 4) Chris Pennington$22,600
 5) Johnny McGee$12,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$50,000
  
Gate Revenue$0
Season Ticket Revenue$115,687
Playoff Revenue$0
Media Revenue$115,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$28,500
  
Misc Expenses$0
  
Total Revenue$230,687
Total Expenses$28,500
BALANCE$252,187
LAST SEASON OVERVIEW
Attendance165,233
Attendance per Game3,755
Starting Balance$30,000
  
Gate Revenue$285,550
Season Ticket Revenue$263,549
Playoff Revenue$54,082
Media Revenue$105,000
Merchandising Revenue$12,678
Other Revenue$0
  
Player Expenses$243,959
Staff Expenses$14,810
Other Expenses$63,034
  
Misc Expenses-$369,431
  
Total Revenue$711,234
Total Expenses$321,803
BALANCE$50,000
WINNIPEG BUFFALOES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$147,795
Player Payroll$70,560
Current Budget$274,000
Projected Balance$0
  
Average Player Salary$3,079
League Average Salary$3,743
  
Highest Paid Players: 
 1) Dennis Ziemer$31,200
 2) Chris Kayser$16,600
 3) Josh Brown$4,340
 4) Ricardo Baez$1,380
 5) Bill Kreuter$1,380
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$50,000
  
Gate Revenue$0
Season Ticket Revenue$93,036
Playoff Revenue$0
Media Revenue$105,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$24,750
  
Misc Expenses$0
  
Total Revenue$198,036
Total Expenses$24,750
BALANCE$223,286
LAST SEASON OVERVIEW
Attendance146,009
Attendance per Game3,318
Starting Balance$25,000
  
Gate Revenue$217,633
Season Ticket Revenue$212,356
Playoff Revenue$0
Media Revenue$105,000
Merchandising Revenue$11,254
Other Revenue$0
  
Player Expenses$83,787
Staff Expenses$15,355
Other Expenses$66,364
  
Misc Expenses-$365,844
  
Total Revenue$556,350
Total Expenses$165,506
BALANCE$50,000
Monday, June 10th , 2024 - OOTP Baseball 25.5 Build 67