| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $737,500 |
| Player Payroll | $7,514,650 |
| Current Budget | $12,700,000 |
| Projected Balance | $2,826,093 |
| | |
| Average Player Salary | $245,719 |
| League Average Salary | $254,380 |
| | |
| Highest Paid Players: | |
| 1) Zack Taylor | $1,900,000 |
| 2) Bryan Bassett | $800,150 |
| 3) Dal-soo Kim | $750,000 |
| 4) Earl Dunbar | $700,000 |
| 5) Josh Columbus | $560,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $769,506 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $10,769,506 |
| Total Expenses | $2,600,000 |
| BALANCE | $9,169,506 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,165,867 |
| Attendance per Game | 26,497 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $1,786,056 |
| Season Ticket Revenue | $2,177,771 |
| Playoff Revenue | $1,624,120 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $10,189,353 |
| Staff Expenses | $990,772 |
| Other Expenses | $3,101,592 |
| | |
| Misc Expenses | -$1,345,753 |
| | |
| Total Revenue | $15,627,470 |
| Total Expenses | $14,281,717 |
| BALANCE | $1,000,000 |
|
