| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $367,000 |
| Player Payroll | $8,782,000 |
| Current Budget | $13,500,000 |
| Projected Balance | $569,560 |
| | |
| Average Player Salary | $623,500 |
| League Average Salary | $254,380 |
| | |
| Highest Paid Players: | |
| 1) Eddie Stevenson | $1,900,000 |
| 2) Nate Kelley | $1,760,000 |
| 3) Brian Bunner | $1,460,000 |
| 4) Seigo Yamamoto | $1,350,000 |
| 5) Harry Parker | $312,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $669,430 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,812,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $10,669,430 |
| Total Expenses | $3,812,000 |
| BALANCE | $6,857,430 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $1,712,770 |
| Season Ticket Revenue | $1,782,484 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,740,481 |
| Staff Expenses | $0 |
| Other Expenses | $16,800,000 |
| | |
| Misc Expenses | $11,045,227 |
| | |
| Total Revenue | $13,495,254 |
| Total Expenses | $24,540,481 |
| BALANCE | $0 |
|
