| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,359,500 |
| Player Payroll | $6,726,500 |
| Current Budget | $14,000,000 |
| Projected Balance | $2,051,023 |
| | |
| Average Player Salary | $369,375 |
| League Average Salary | $254,380 |
| | |
| Highest Paid Players: | |
| 1) Nick Hafer | $1,300,000 |
| 2) Andy Fulton | $1,040,000 |
| 3) Ricardo Santana | $990,000 |
| 4) Ismael Cruz | $696,000 |
| 5) Michel Penalver | $420,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $589,097 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $113,000 |
| Staff Expenses | $0 |
| Other Expenses | $3,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $10,589,097 |
| Total Expenses | $3,613,000 |
| BALANCE | $6,976,097 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $2,175,184 |
| Season Ticket Revenue | $1,574,988 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,166,171 |
| Staff Expenses | $0 |
| Other Expenses | $16,800,000 |
| | |
| Misc Expenses | $11,215,999 |
| | |
| Total Revenue | $13,750,172 |
| Total Expenses | $24,966,171 |
| BALANCE | $0 |
|
