| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $942,100 |
| Player Payroll | $9,800,000 |
| Current Budget | $14,200,000 |
| Projected Balance | $589,594 |
| | |
| Average Player Salary | $380,135 |
| League Average Salary | $235,878 |
| | |
| Highest Paid Players: | |
| 1) Willie Zamora | $1,700,000 |
| 2) Sam Conroy | $1,600,000 |
| 3) Brad Kuhlman | $1,291,750 |
| 4) Dan Stricklin | $1,200,000 |
| 5) Edwin Quevedo | $750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $645,631 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $841,461 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,202,000 |
| | |
| Misc Expenses | -$625,000 |
| | |
| Total Revenue | $10,841,461 |
| Total Expenses | $2,202,000 |
| BALANCE | $8,660,092 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,214,128 |
| Attendance per Game | 27,594 |
| Starting Balance | -$271,997 |
| | |
| Gate Revenue | $2,238,118 |
| Season Ticket Revenue | $1,889,801 |
| Playoff Revenue | $499,074 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $10,101,722 |
| Staff Expenses | $1,238,600 |
| Other Expenses | $2,375,455 |
| | |
| Misc Expenses | $15 |
| | |
| Total Revenue | $14,633,390 |
| Total Expenses | $13,715,777 |
| BALANCE | $645,631 |
|
