| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $919,000 |
| Player Payroll | $9,841,500 |
| Current Budget | $14,400,000 |
| Projected Balance | -$773,606 |
| | |
| Average Player Salary | $326,061 |
| League Average Salary | $235,878 |
| | |
| Highest Paid Players: | |
| 1) Matthew Hinton | $2,080,000 |
| 2) Brian Bunner | $1,460,000 |
| 3) Seigo Yamamoto | $1,350,000 |
| 4) Andy Fulton | $1,160,000 |
| 5) Angel Arzola | $1,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $794,338 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $10,000 |
| Staff Expenses | $0 |
| Other Expenses | $3,500,000 |
| | |
| Misc Expenses | -$500,000 |
| | |
| Total Revenue | $10,794,338 |
| Total Expenses | $3,510,000 |
| BALANCE | $7,784,338 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,299,918 |
| Attendance per Game | 29,544 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $2,467,424 |
| Season Ticket Revenue | $1,952,184 |
| Playoff Revenue | $616,618 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,486,604 |
| Staff Expenses | $793,228 |
| Other Expenses | $2,214,727 |
| | |
| Misc Expenses | -$2,426,805 |
| | |
| Total Revenue | $14,921,364 |
| Total Expenses | $12,494,559 |
| BALANCE | $1,000,000 |
|
