PROFESSIONAL BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2004
 
Rank Team Payroll
1 Boston Shamrocks $9,841,500
2 San Francisco Peanuts $9,800,000
3 Denver Cutthroats $7,932,500
4 Washington Warriors $7,565,500
5 Atlanta Pilots $7,384,000
6 Chicago Blackhawks $7,184,000
7 St. Louis Lions $5,959,500
8 New York City Blues $5,579,150
9 Los Angeles Knights $5,052,000
10 Dallas Texans $3,747,000
11 Houston Mavericks $3,663,000
12 Detroit Motors $3,600,500
Rank Team Attendance
1 Denver Cutthroats 1,395,551
2 Boston Shamrocks 1,299,918
3 Atlanta Pilots 1,287,241
4 Washington Warriors 1,286,995
5 San Francisco Peanuts 1,214,128
6 Houston Mavericks 1,142,956
7 St. Louis Lions 1,118,735
8 Detroit Motors 1,109,244
9 New York City Blues 1,099,470
10 Los Angeles Knights 1,022,234
11 Dallas Texans 1,020,397
12 Chicago Blackhawks 999,531
Rank Team Gate Revenue
1 Denver Cutthroats $2,635,346
2 Atlanta Pilots $2,482,815
3 Boston Shamrocks $2,467,424
4 Washington Warriors $2,280,319
5 San Francisco Peanuts $2,238,118
6 Houston Mavericks $1,990,898
7 Detroit Motors $1,922,506
8 St. Louis Lions $1,809,514
9 Los Angeles Knights $1,721,669
10 Dallas Texans $1,536,800
11 New York City Blues $1,515,873
12 Chicago Blackhawks $1,489,490
Rank Team Season Tickets
1 New York City Blues $2,222,212
2 Denver Cutthroats $2,109,399
3 Washington Warriors $2,095,346
4 St. Louis Lions $1,994,069
5 Boston Shamrocks $1,952,184
6 Dallas Texans $1,932,434
7 Chicago Blackhawks $1,908,794
8 Houston Mavericks $1,895,038
9 Atlanta Pilots $1,893,687
10 San Francisco Peanuts $1,889,801
11 Detroit Motors $1,848,811
12 Los Angeles Knights $1,753,807
Rank Team Media Revenue
1 Denver Cutthroats $10,000,000
2 Chicago Blackhawks $10,000,000
3 Atlanta Pilots $10,000,000
4 Boston Shamrocks $10,000,000
5 Washington Warriors $10,000,000
6 Detroit Motors $10,000,000
7 Dallas Texans $10,000,000
8 Houston Mavericks $10,000,000
9 St. Louis Lions $10,000,000
10 San Francisco Peanuts $10,000,000
11 Los Angeles Knights $10,000,000
12 New York City Blues $10,000,000
Rank Team Merchandising
1 Denver Cutthroats $0
2 Chicago Blackhawks $0
3 Atlanta Pilots $0
4 Boston Shamrocks $0
5 Washington Warriors $0
6 Detroit Motors $0
7 Dallas Texans $0
8 Houston Mavericks $0
9 St. Louis Lions $0
10 San Francisco Peanuts $0
11 Los Angeles Knights $0
12 New York City Blues $0
Rank Team Total Revenue
1 Denver Cutthroats $15,886,301
2 Atlanta Pilots $15,631,349
3 Boston Shamrocks $14,921,364
4 San Francisco Peanuts $14,633,390
5 Washington Warriors $14,291,500
6 Houston Mavericks $13,904,728
7 St. Louis Lions $13,837,970
8 New York City Blues $13,830,211
9 Detroit Motors $13,801,172
10 Dallas Texans $13,570,789
11 Los Angeles Knights $13,512,099
12 Chicago Blackhawks $13,498,293
Rank Team Total Expenses
1 Los Angeles Knights $14,086,788
2 San Francisco Peanuts $13,715,777
3 Atlanta Pilots $13,714,305
4 Denver Cutthroats $13,602,966
5 Washington Warriors $13,529,017
6 St. Louis Lions $13,433,943
7 Chicago Blackhawks $12,540,362
8 Boston Shamrocks $12,494,559
9 Dallas Texans $12,441,982
10 Detroit Motors $12,255,573
11 New York City Blues $11,432,212
12 Houston Mavericks $10,330,630
Rank Team Current Budget
1 Denver Cutthroats $14,700,000
2 Boston Shamrocks $14,400,000
3 Atlanta Pilots $14,300,000
4 Washington Warriors $14,300,000
5 San Francisco Peanuts $14,200,000
6 Houston Mavericks $14,000,000
7 New York City Blues $13,900,000
8 Detroit Motors $13,900,000
9 St. Louis Lions $13,900,000
10 Dallas Texans $13,600,000
11 Los Angeles Knights $13,600,000
12 Chicago Blackhawks $13,600,000
Rank Player Team Salary  
1 Howie Park Chicago $2,640,000  
2 Matthew Hinton Boston $2,080,000  
3 Dave McCune Washington $1,750,000  
4 Brad Woodall Washington $1,700,000  
5 Willie Zamora San Francisco $1,700,000  
6 Bobby Brown Atlanta $1,600,000  
7 Sam Conroy San Francisco $1,600,000  
8 Nick Hafer Atlanta $1,600,000  
9 Brian Bunner Boston $1,460,000  
10 Josh Westrick Washington $1,420,000  
11 Pat Winston Denver $1,400,000  
12 Seigo Yamamoto Boston $1,350,000  
13 Tony Carreras Denver $1,300,000  
14 Jose Ortiz Washington $1,300,000  
15 Brad Kuhlman San Francisco $1,291,750  
16 Ray Jackson New York City $1,200,000  
17 Dan Stricklin San Francisco $1,200,000  
18 Andy Fulton Boston $1,160,000  
19 Eddie Stevenson Denver $1,100,000  
20 Zack Doyle St. Louis $1,060,000  
21 Angel Arzola Boston $1,000,000  
22 Arthur Hubley Denver $1,000,000  
23 Cody Eleam Los Angeles $950,000  
24 Mauricio Barahona Los Angeles $900,000  
25 Paul Oldham St. Louis $900,000  
ATLANTA PILOTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,060,000
Player Payroll$7,384,000
Current Budget$14,300,000
Projected Balance$1,566,307
  
Average Player Salary$262,833
League Average Salary$235,878
  
Highest Paid Players: 
 1) Bobby Brown$1,600,000
 2) Nick Hafer$1,600,000
 3) Kenneth McBean$600,000
 4) Matt Walsh$575,000
 5) Dave Kershner$450,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,000,000
  
Gate Revenue$0
Season Ticket Revenue$807,498
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,550,000
  
Misc Expenses-$500,000
  
Total Revenue$10,807,498
Total Expenses$3,550,000
BALANCE$7,757,498
LAST SEASON OVERVIEW
Attendance1,287,241
Attendance per Game29,255
Starting Balance$1,000,000
  
Gate Revenue$2,482,815
Season Ticket Revenue$1,893,687
Playoff Revenue$1,367,332
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,760,306
Staff Expenses$928,999
Other Expenses$3,025,000
  
Misc Expenses-$1,917,044
  
Total Revenue$15,631,349
Total Expenses$13,714,305
BALANCE$1,000,000
BOSTON SHAMROCKS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$919,000
Player Payroll$9,841,500
Current Budget$14,400,000
Projected Balance-$773,606
  
Average Player Salary$326,061
League Average Salary$235,878
  
Highest Paid Players: 
 1) Matthew Hinton$2,080,000
 2) Brian Bunner$1,460,000
 3) Seigo Yamamoto$1,350,000
 4) Andy Fulton$1,160,000
 5) Angel Arzola$1,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,000,000
  
Gate Revenue$0
Season Ticket Revenue$794,338
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$10,000
Staff Expenses$0
Other Expenses$3,500,000
  
Misc Expenses-$500,000
  
Total Revenue$10,794,338
Total Expenses$3,510,000
BALANCE$7,784,338
LAST SEASON OVERVIEW
Attendance1,299,918
Attendance per Game29,544
Starting Balance$1,000,000
  
Gate Revenue$2,467,424
Season Ticket Revenue$1,952,184
Playoff Revenue$616,618
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,486,604
Staff Expenses$793,228
Other Expenses$2,214,727
  
Misc Expenses-$2,426,805
  
Total Revenue$14,921,364
Total Expenses$12,494,559
BALANCE$1,000,000
CHICAGO BLACKHAWKS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,332,000
Player Payroll$7,184,000
Current Budget$13,600,000
Projected Balance$469,803
  
Average Player Salary$224,343
League Average Salary$235,878
  
Highest Paid Players: 
 1) Howie Park$2,640,000
 2) Javier Aguilar$700,000
 3) Brent Farwell$372,000
 4) David Enger$350,000
 5) John Mouser$276,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$234,406
  
Gate Revenue$0
Season Ticket Revenue$800,024
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,350,000
  
Misc Expenses$0
  
Total Revenue$10,800,024
Total Expenses$4,350,000
BALANCE$6,684,430
LAST SEASON OVERVIEW
Attendance999,531
Attendance per Game22,717
Starting Balance-$727,502
  
Gate Revenue$1,489,490
Season Ticket Revenue$1,908,794
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,708,862
Staff Expenses$1,209,500
Other Expenses$4,622,000
  
Misc Expenses$3,977
  
Total Revenue$13,498,293
Total Expenses$12,540,362
BALANCE$234,406
DALLAS TEXANS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$944,000
Player Payroll$3,747,000
Current Budget$13,600,000
Projected Balance$5,315,002
  
Average Player Salary$137,032
League Average Salary$235,878
  
Highest Paid Players: 
 1) Chris Roche$424,000
 2) Greg Claussen$340,000
 3) Jason Davis$272,000
 4) Tony Estrada$260,000
 5) Eddy Little$232,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$661,796
  
Gate Revenue$0
Season Ticket Revenue$777,882
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,500,000
  
Misc Expenses$0
  
Total Revenue$10,777,882
Total Expenses$3,500,000
BALANCE$7,939,678
LAST SEASON OVERVIEW
Attendance1,020,397
Attendance per Game23,191
Starting Balance-$467,011
  
Gate Revenue$1,536,800
Season Ticket Revenue$1,932,434
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,000,483
Staff Expenses$941,499
Other Expenses$3,500,000
  
Misc Expenses$0
  
Total Revenue$13,570,789
Total Expenses$12,441,982
BALANCE$661,796
DENVER CUTTHROATS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,189,500
Player Payroll$7,932,500
Current Budget$14,700,000
Projected Balance$1,620,285
  
Average Player Salary$298,214
League Average Salary$235,878
  
Highest Paid Players: 
 1) Pat Winston$1,400,000
 2) Tony Carreras$1,300,000
 3) Eddie Stevenson$1,100,000
 4) Arthur Hubley$1,000,000
 5) Alfredo Negrete$800,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,000,000
  
Gate Revenue$0
Season Ticket Revenue$892,626
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,500,000
  
Misc Expenses$0
  
Total Revenue$10,892,626
Total Expenses$3,500,000
BALANCE$8,392,626
LAST SEASON OVERVIEW
Attendance1,395,551
Attendance per Game31,717
Starting Balance-$347,674
  
Gate Revenue$2,635,346
Season Ticket Revenue$2,109,399
Playoff Revenue$1,249,788
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,853,921
Staff Expenses$1,184,500
Other Expenses$2,564,545
  
Misc Expenses-$935,661
  
Total Revenue$15,886,301
Total Expenses$13,602,966
BALANCE$1,000,000
DETROIT MOTORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$926,000
Player Payroll$3,600,500
Current Budget$13,900,000
Projected Balance$3,348,523
  
Average Player Salary$142,000
League Average Salary$235,878
  
Highest Paid Players: 
 1) Dal-soo Kim$850,000
 2) Ken Ortiz$530,000
 3) Azania Nicoll$226,000
 4) Giordano Paganin$180,000
 5) Matt Annunziato$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,000,000
  
Gate Revenue$0
Season Ticket Revenue$853,582
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$6,000,000
  
Misc Expenses$0
  
Total Revenue$10,853,582
Total Expenses$6,000,000
BALANCE$5,853,582
LAST SEASON OVERVIEW
Attendance1,109,244
Attendance per Game25,210
Starting Balance$1,000,000
  
Gate Revenue$1,922,506
Season Ticket Revenue$1,848,811
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$5,218,073
Staff Expenses$900,000
Other Expenses$6,137,500
  
Misc Expenses-$1,545,599
  
Total Revenue$13,801,172
Total Expenses$12,255,573
BALANCE$1,000,000
HOUSTON MAVERICKS
GENERAL INFORMATION
Team Focus
Staff Payroll$912,500
Player Payroll$3,663,000
Current Budget$14,000,000
Projected Balance$4,746,276
  
Average Player Salary$175,636
League Average Salary$235,878
  
Highest Paid Players: 
 1) Mike Brown$780,000
 2) Bryce Goolsby$550,000
 3) Matt Haynes$504,000
 4) Angelo Vera$230,000
 5) Rafael Angulo$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,000,000
  
Gate Revenue$0
Season Ticket Revenue$792,989
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$170,000
Staff Expenses$25,000
Other Expenses$3,050,000
  
Misc Expenses-$500,000
  
Total Revenue$10,792,989
Total Expenses$3,245,000
BALANCE$8,047,989
LAST SEASON OVERVIEW
Attendance1,142,956
Attendance per Game25,976
Starting Balance$1,000,000
  
Gate Revenue$1,990,898
Season Ticket Revenue$1,895,038
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,407,630
Staff Expenses$873,000
Other Expenses$3,050,000
  
Misc Expenses-$3,574,098
  
Total Revenue$13,904,728
Total Expenses$10,330,630
BALANCE$1,000,000
LOS ANGELES KNIGHTS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,612,852
Player Payroll$5,052,000
Current Budget$13,600,000
Projected Balance$3,331,264
  
Average Player Salary$195,290
League Average Salary$235,878
  
Highest Paid Players: 
 1) Cody Eleam$950,000
 2) Mauricio Barahona$900,000
 3) Phil Knobbe$800,000
 4) Chris Kaplan$512,000
 5) Andres Quintana$292,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$430,083
  
Gate Revenue$0
Season Ticket Revenue$736,891
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$10,736,891
Total Expenses$3,000,000
BALANCE$8,166,974
LAST SEASON OVERVIEW
Attendance1,022,234
Attendance per Game23,233
Starting Balance$1,000,000
  
Gate Revenue$1,721,669
Season Ticket Revenue$1,753,807
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,659,885
Staff Expenses$1,426,903
Other Expenses$6,000,000
  
Misc Expenses$4,772
  
Total Revenue$13,512,099
Total Expenses$14,086,788
BALANCE$430,083
NEW YORK CITY BLUES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,074,500
Player Payroll$5,579,150
Current Budget$13,900,000
Projected Balance$3,381,534
  
Average Player Salary$219,006
League Average Salary$235,878
  
Highest Paid Players: 
 1) Ray Jackson$1,200,000
 2) Bryan Bassett$800,150
 3) Earl Dunbar$700,000
 4) Scott Daniels$540,000
 5) Justice Durant$298,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,000,000
  
Gate Revenue$0
Season Ticket Revenue$937,201
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,100,000
  
Misc Expenses$0
  
Total Revenue$10,937,201
Total Expenses$2,100,000
BALANCE$9,837,201
LAST SEASON OVERVIEW
Attendance1,099,470
Attendance per Game24,988
Starting Balance$1,000,000
  
Gate Revenue$1,515,873
Season Ticket Revenue$2,222,212
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,136,987
Staff Expenses$1,124,500
Other Expenses$3,170,725
  
Misc Expenses-$2,397,999
  
Total Revenue$13,830,211
Total Expenses$11,432,212
BALANCE$1,000,000
SAN FRANCISCO PEANUTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$942,100
Player Payroll$9,800,000
Current Budget$14,200,000
Projected Balance$589,594
  
Average Player Salary$380,135
League Average Salary$235,878
  
Highest Paid Players: 
 1) Willie Zamora$1,700,000
 2) Sam Conroy$1,600,000
 3) Brad Kuhlman$1,291,750
 4) Dan Stricklin$1,200,000
 5) Edwin Quevedo$750,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$645,631
  
Gate Revenue$0
Season Ticket Revenue$841,461
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,202,000
  
Misc Expenses-$625,000
  
Total Revenue$10,841,461
Total Expenses$2,202,000
BALANCE$8,660,092
LAST SEASON OVERVIEW
Attendance1,214,128
Attendance per Game27,594
Starting Balance-$271,997
  
Gate Revenue$2,238,118
Season Ticket Revenue$1,889,801
Playoff Revenue$499,074
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$10,101,722
Staff Expenses$1,238,600
Other Expenses$2,375,455
  
Misc Expenses$15
  
Total Revenue$14,633,390
Total Expenses$13,715,777
BALANCE$645,631
ST. LOUIS LIONS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,354,000
Player Payroll$5,959,500
Current Budget$13,900,000
Projected Balance$2,584,795
  
Average Player Salary$221,871
League Average Salary$235,878
  
Highest Paid Players: 
 1) Zack Doyle$1,060,000
 2) Paul Oldham$900,000
 3) Phil Van Haren$750,000
 4) Jason Buckner$740,000
 5) Tom Thompson$720,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,000,000
  
Gate Revenue$0
Season Ticket Revenue$890,228
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$91,500
Other Expenses$3,500,000
  
Misc Expenses$0
  
Total Revenue$10,890,228
Total Expenses$3,591,500
BALANCE$8,298,728
LAST SEASON OVERVIEW
Attendance1,118,735
Attendance per Game25,426
Starting Balance$1,000,000
  
Gate Revenue$1,809,514
Season Ticket Revenue$1,994,069
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,917,989
Staff Expenses$1,233,000
Other Expenses$3,282,954
  
Misc Expenses-$404,027
  
Total Revenue$13,837,970
Total Expenses$13,433,943
BALANCE$1,000,000
WASHINGTON WARRIORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,549,000
Player Payroll$7,565,500
Current Budget$14,300,000
Projected Balance-$999,842
  
Average Player Salary$256,378
League Average Salary$235,878
  
Highest Paid Players: 
 1) Dave McCune$1,750,000
 2) Brad Woodall$1,700,000
 3) Josh Westrick$1,420,000
 4) Jose Ortiz$1,300,000
 5) Kevin Tilley$116,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,000,000
  
Gate Revenue$0
Season Ticket Revenue$907,435
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$6,000,000
  
Misc Expenses$0
  
Total Revenue$10,907,435
Total Expenses$6,000,000
BALANCE$5,907,435
LAST SEASON OVERVIEW
Attendance1,286,995
Attendance per Game29,250
Starting Balance$569,430
  
Gate Revenue$2,280,319
Season Ticket Revenue$2,095,346
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,799,357
Staff Expenses$1,656,933
Other Expenses$5,072,727
  
Misc Expenses-$331,913
  
Total Revenue$14,291,500
Total Expenses$13,529,017
BALANCE$1,000,000
Thursday, March 28th , 2024 - OOTP Baseball 24.11 Build 85