| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $144,560 |
| Player Payroll | $35,580 |
| Current Budget | $354,000 |
| Projected Balance | $93,686 |
| | |
| Average Player Salary | $1,483 |
| League Average Salary | $7,111 |
| | |
| Highest Paid Players: | |
| 1) Josh Shields | $3,160 |
| 2) Benito Torriani | $3,160 |
| 3) Mike Hernandez | $3,040 |
| 4) Elijah Hamilton | $2,740 |
| 5) Andy Holley | $2,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$111,593 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $72,324 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $14,665 |
| Other Expenses | $93,590 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $137,324 |
| Total Expenses | $108,355 |
| BALANCE | -$82,624 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 301,836 |
| Attendance per Game | 3,726 |
| Starting Balance | -$212,460 |
| | |
| Gate Revenue | $124,234 |
| Season Ticket Revenue | $154,704 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000 |
| Merchandising Revenue | $8,181 |
| Other Revenue | $0 |
| | |
| Player Expenses | $129,725 |
| Staff Expenses | $81,000 |
| Other Expenses | $50,527 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $352,119 |
| Total Expenses | $261,252 |
| BALANCE | -$111,593 |
|
