| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $175,860 |
| Player Payroll | $301,665 |
| Current Budget | $620,000 |
| Projected Balance | -$12,262 |
| | |
| Average Player Salary | $9,453 |
| League Average Salary | $7,111 |
| | |
| Highest Paid Players: | |
| 1) Shawn Holliday | $83,000 |
| 2) Brandon Wilson | $58,000 |
| 3) Nolan Wheeler | $25,200 |
| 4) Jesse Pesa | $21,800 |
| 5) Rich McKee | $19,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $217,688 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $114,777 |
| Playoff Revenue | $0 |
| Media Revenue | $110,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $1,005 |
| Other Expenses | $146,050 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $224,777 |
| Total Expenses | $147,155 |
| BALANCE | $295,310 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 485,938 |
| Attendance per Game | 5,999 |
| Starting Balance | $163,111 |
| | |
| Gate Revenue | $254,009 |
| Season Ticket Revenue | $239,598 |
| Playoff Revenue | $0 |
| Media Revenue | $100,000 |
| Merchandising Revenue | $11,058 |
| Other Revenue | $0 |
| | |
| Player Expenses | $307,511 |
| Staff Expenses | $80,179 |
| Other Expenses | $162,398 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $604,665 |
| Total Expenses | $550,088 |
| BALANCE | $217,688 |
|
