| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,186,500 |
| Player Payroll | $8,016,500 |
| Current Budget | $15,200,000 |
| Projected Balance | -$3,094,552 |
| | |
| Average Player Salary | $337,500 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Edwin Gomez | $1,500,000 |
| 2) Corey Martin | $1,500,000 |
| 3) Yaichiro Nagamine | $1,500,000 |
| 4) Manny Silva | $1,500,000 |
| 5) Isac Nielsen | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $6,503,717 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $173,448 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,173,448 |
| Total Expenses | $9,000,000 |
| BALANCE | $11,677,165 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,072,345 |
| Attendance per Game | 24,371 |
| Starting Balance | $10,215,081 |
| | |
| Gate Revenue | $748,373 |
| Season Ticket Revenue | $323,972 |
| Playoff Revenue | $506,909 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,445,618 |
| Staff Expenses | $1,089,000 |
| Other Expenses | $9,756,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,579,254 |
| Total Expenses | $19,290,618 |
| BALANCE | $6,503,717 |
|
