| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $159,210 |
| Player Payroll | $244,740 |
| Current Budget | $1,160,000 |
| Projected Balance | $475,712 |
| | |
| Average Player Salary | $7,648 |
| League Average Salary | $7,111 |
| | |
| Highest Paid Players: | |
| 1) Adam Bianco | $46,400 |
| 2) Sergio Peniche | $42,200 |
| 3) Elijah Watson | $33,600 |
| 4) Jon Kendall | $25,000 |
| 5) Andrew Butler | $23,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $6,711,642 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $184,610 |
| Playoff Revenue | $0 |
| Media Revenue | $370,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $300 |
| Staff Expenses | $13,890 |
| Other Expenses | $131,250 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $554,610 |
| Total Expenses | $145,440 |
| BALANCE | $7,120,812 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 599,759 |
| Attendance per Game | 7,404 |
| Starting Balance | $6,113,694 |
| | |
| Gate Revenue | $365,493 |
| Season Ticket Revenue | $389,686 |
| Playoff Revenue | $0 |
| Media Revenue | $370,000 |
| Merchandising Revenue | $15,991 |
| Other Revenue | $0 |
| | |
| Player Expenses | $285,032 |
| Staff Expenses | $129,120 |
| Other Expenses | $139,070 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $1,141,170 |
| Total Expenses | $553,222 |
| BALANCE | $6,711,642 |
|
