| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $2,637,500 |
| Player Payroll | $7,748,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $87,156 |
| | |
| Average Player Salary | $283,333 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Yasusaburo Kunishige | $2,950,000 |
| 2) Leo Canales | $2,750,000 |
| 3) Mike Adams | $100,000 |
| 4) Jacob Alderfer | $100,000 |
| 5) Jesus Bautista | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,198,971 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $274,868 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,274,868 |
| Total Expenses | $3,000,000 |
| BALANCE | $12,473,839 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,133,922 |
| Attendance per Game | 25,771 |
| Starting Balance | $123,613 |
| | |
| Gate Revenue | $548,986 |
| Season Ticket Revenue | $584,936 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,315,700 |
| Staff Expenses | $2,656,500 |
| Other Expenses | $3,086,364 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,133,922 |
| Total Expenses | $14,058,564 |
| BALANCE | $1,198,971 |
|
