| GENERAL INFORMATION | |
|---|
| Team Focus | |
| Staff Payroll | $1,175,000 |
| Player Payroll | $8,646,000 |
| Current Budget | $14,800,000 |
| Projected Balance | $1,529,220 |
| | |
| Average Player Salary | $269,784 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Young-jin Kim | $1,630,000 |
| 2) Evan Rich | $1,450,000 |
| 3) Cristiano Sperafico | $1,250,000 |
| 4) Bernie Loyola | $1,200,000 |
| 5) Ivan Palafox | $771,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,887,332 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $126,500 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $464,000 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,126,500 |
| Total Expenses | $3,464,000 |
| BALANCE | $12,549,832 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 762,762 |
| Attendance per Game | 17,336 |
| Starting Balance | -$740,643 |
| | |
| Gate Revenue | $448,866 |
| Season Ticket Revenue | $313,896 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,460,288 |
| Staff Expenses | $1,162,999 |
| Other Expenses | $4,511,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,762,762 |
| Total Expenses | $12,134,787 |
| BALANCE | $1,887,332 |
|
