| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,206,500 |
| Player Payroll | $4,321,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $4,405,728 |
| | |
| Average Player Salary | $190,250 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Jaivata Nagi | $600,000 |
| 2) Scott Poppe | $580,000 |
| 3) Joon-ho Choi | $500,000 |
| 4) Fernando Medina | $375,000 |
| 5) Robert DeRosa | $250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $349,048 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $194,260 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,900,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,194,260 |
| Total Expenses | $4,900,000 |
| BALANCE | $9,643,308 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,001,862 |
| Attendance per Game | 22,770 |
| Starting Balance | $1,372,988 |
| | |
| Gate Revenue | $486,930 |
| Season Ticket Revenue | $514,932 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,556,539 |
| Staff Expenses | $1,243,317 |
| Other Expenses | $6,225,945 |
| | |
| Misc Expenses | -$1 |
| | |
| Total Revenue | $15,001,862 |
| Total Expenses | $16,025,801 |
| BALANCE | $349,048 |
|
