| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,219,000 |
| Player Payroll | $8,778,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $78,668 |
| | |
| Average Player Salary | $343,667 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Abel Smith | $2,000,000 |
| 2) Luis Lopez | $1,730,000 |
| 3) Jonathan Woods | $1,160,000 |
| 4) John Thomas | $854,000 |
| 5) Matt Jackson | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $246,444 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $212,080 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,212,080 |
| Total Expenses | $5,000,000 |
| BALANCE | $9,458,524 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,028,199 |
| Attendance per Game | 23,368 |
| Starting Balance | $160,430 |
| | |
| Gate Revenue | $518,943 |
| Season Ticket Revenue | $509,256 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,177,549 |
| Staff Expenses | $1,461,000 |
| Other Expenses | $6,303,636 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,028,199 |
| Total Expenses | $14,942,185 |
| BALANCE | $246,444 |
|
