| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $161,725 |
| Player Payroll | $114,110 |
| Current Budget | $550,000 |
| Projected Balance | $214,295 |
| | |
| Average Player Salary | $4,288 |
| League Average Salary | $7,111 |
| | |
| Highest Paid Players: | |
| 1) Justin Johnson | $31,200 |
| 2) Jonathan Monroe | $18,800 |
| 3) Joey Askew | $17,400 |
| 4) Sam Arceo | $10,400 |
| 5) Eric Franck | $6,500 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$242,436 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $91,118 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $7,980 |
| Other Expenses | $71,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $166,118 |
| Total Expenses | $79,080 |
| BALANCE | -$155,398 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 499,455 |
| Attendance per Game | 6,166 |
| Starting Balance | -$7,899 |
| | |
| Gate Revenue | $272,449 |
| Season Ticket Revenue | $192,309 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $9,451 |
| Other Revenue | $0 |
| | |
| Player Expenses | $567,203 |
| Staff Expenses | $140,264 |
| Other Expenses | $88,159 |
| | |
| Misc Expenses | $11,880 |
| | |
| Total Revenue | $549,209 |
| Total Expenses | $795,626 |
| BALANCE | -$242,436 |
|
