| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $1,243,500 |
| Player Payroll | $5,482,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $5,302,052 |
| | |
| Average Player Salary | $256,522 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Geoff Becker | $1,500,000 |
| 2) Casey Ingalls | $1,500,000 |
| 3) Jaiden LeFlore | $500,000 |
| 4) Huibert Zwiers | $500,000 |
| 5) Tim Campbell | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,072,067 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $293,568 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $184,500 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,293,568 |
| Total Expenses | $3,184,500 |
| BALANCE | $31,181,135 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,141,492 |
| Attendance per Game | 25,943 |
| Starting Balance | $16,547,763 |
| | |
| Gate Revenue | $449,416 |
| Season Ticket Revenue | $692,076 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,255,280 |
| Staff Expenses | $1,370,999 |
| Other Expenses | $3,990,909 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,141,492 |
| Total Expenses | $11,617,188 |
| BALANCE | $20,072,067 |
|
