| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,408,500 |
| Player Payroll | $8,975,500 |
| Current Budget | $15,000,000 |
| Projected Balance | -$1,184,000 |
| | |
| Average Player Salary | $313,774 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Alfredo Zamarripa | $3,210,000 |
| 2) Bob Gibbons | $2,110,000 |
| 3) Brandon Beech | $500,000 |
| 4) Tamotsu Nishimura | $500,000 |
| 5) Tristan Thompson | $455,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,028,823 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $181,500 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,900,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,181,500 |
| Total Expenses | $5,900,000 |
| BALANCE | $10,310,323 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 977,367 |
| Attendance per Game | 22,213 |
| Starting Balance | $3,218,473 |
| | |
| Gate Revenue | $620,175 |
| Season Ticket Revenue | $357,192 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,488,017 |
| Staff Expenses | $1,629,000 |
| Other Expenses | $5,950,000 |
| | |
| Misc Expenses | -$100,000 |
| | |
| Total Revenue | $14,977,367 |
| Total Expenses | $16,067,017 |
| BALANCE | $2,028,823 |
|
