| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,651,000 |
| Player Payroll | $8,006,500 |
| Current Budget | $15,800,000 |
| Projected Balance | $927,092 |
| | |
| Average Player Salary | $298,387 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Orion Baker | $1,500,000 |
| 2) Mark Black | $1,500,000 |
| 3) Jaheim Kinney | $1,500,000 |
| 4) Abe Martuza | $1,500,000 |
| 5) Won-keun Baek | $650,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,938,639 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $292,292 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,800,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,292,292 |
| Total Expenses | $4,800,000 |
| BALANCE | $13,430,931 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,614,834 |
| Attendance per Game | 36,701 |
| Starting Balance | $6,623,567 |
| | |
| Gate Revenue | $954,658 |
| Season Ticket Revenue | $660,176 |
| Playoff Revenue | $306,083 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $10,219,345 |
| Staff Expenses | $2,083,500 |
| Other Expenses | $6,703,000 |
| | |
| Misc Expenses | $400,000 |
| | |
| Total Revenue | $15,920,917 |
| Total Expenses | $19,005,845 |
| BALANCE | $3,938,639 |
|
